
Liuzhou Liangmianzhen Co., Ltd.
SSE:600249.SS
6.46 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 239.981 | 261.668 | 274.398 | 309.191 | 206.798 | 320.239 | 256.342 | 230.599 | 187.956 | 193.523 | 184.989 | 139.025 | 151.655 | 227.324 | 122.263 | 197.226 | 170.712 | 196.565 | 196.536 | 155.457 | 136.873 | 304.899 | 275.357 | 319.943 | 286.475 | 350.111 | 307.05 | 302.511 | 285.056 | 394.637 | 358.243 | 362.689 | 356.546 | 424.224 | 320.453 | 493.961 | 323.201 | 342.399 | 361.742 | 356.668 | 292.383 | 335.755 | 290.785 | 294.01 | 266.44 | 310.532 | 284.504 | 316.229 | 272.285 | 384.491 | 296.981 | 289.5 | 256.644 | 291.034 | 277.764 | 282.186 | 264.301 | 260.811 | 239.498 | 224.468 | 211.617 | 202.242 | 182.629 | 176.849 | 151.275 | 177.495 | 147.664 | 139.085 | 101.644 | 127.789 | 97.289 | 103.842 | 100.778 | 122.207 | 109.985 | 88.535 | 83.082 | -3.46 | 185.076 | 176.176 | 179.136 | 211.952 | 131.381 | 109.118 | 116.473 | 109.083 | 113.895 |
Kosten van de omzet
| 197.96 | 216.608 | 230.501 | 260.785 | 169.292 | 270.545 | 213.538 | 190.937 | 154.036 | 167.656 | 156.827 | 112.686 | 124.539 | 195.763 | 93.751 | 156.129 | 127.264 | 162.114 | 143.645 | 110.319 | 100.428 | 247.303 | 233.685 | 260.671 | 234.264 | 269.741 | 248.531 | 241.232 | 229.921 | 323.249 | 295.184 | 286.332 | 277.835 | 339.347 | 273.001 | 438.322 | 285.045 | 287.371 | 315.948 | 311.915 | 259.797 | 303.458 | 258.058 | 254.787 | 231.869 | 261.663 | 225.722 | 240.862 | 209.164 | 305.327 | 242.663 | 230.822 | 212.897 | 251.738 | 245.598 | 237.997 | 226.152 | 221.371 | 208.318 | 183.078 | 172.52 | 158.707 | 147.142 | 145.507 | 120.728 | 136.836 | 114.904 | 111.717 | 82.639 | 104.748 | 73.719 | 80.843 | 78.514 | 90.334 | 81.148 | 66.444 | 58.424 | -29.941 | 159.129 | 153.655 | 147.817 | 180.629 | 104.613 | 76.241 | 78.566 | 77.943 | 78.539 |
Brutowinst
| 42.021 | 45.06 | 43.897 | 48.406 | 37.506 | 49.694 | 42.804 | 39.662 | 33.921 | 25.868 | 28.162 | 26.339 | 27.116 | 31.562 | 28.512 | 41.097 | 43.448 | 34.45 | 52.891 | 45.139 | 36.445 | 57.596 | 41.672 | 59.272 | 52.211 | 80.37 | 58.519 | 61.279 | 55.135 | 71.388 | 63.059 | 76.358 | 78.712 | 84.876 | 47.452 | 55.638 | 38.155 | 55.028 | 45.795 | 44.753 | 32.586 | 32.297 | 32.726 | 39.223 | 34.571 | 48.869 | 58.782 | 75.367 | 63.121 | 79.164 | 54.318 | 58.678 | 43.747 | 39.295 | 32.166 | 44.189 | 38.148 | 39.44 | 31.181 | 41.39 | 39.096 | 43.536 | 35.487 | 31.341 | 30.547 | 40.658 | 32.76 | 27.368 | 19.005 | 23.041 | 23.57 | 22.999 | 22.264 | 31.873 | 28.838 | 22.091 | 24.658 | 26.481 | 25.947 | 22.521 | 31.319 | 31.323 | 26.768 | 32.878 | 37.906 | 31.14 | 35.356 |
Brutowinstmarge
| 0.175 | 0.172 | 0.16 | 0.157 | 0.181 | 0.155 | 0.167 | 0.172 | 0.18 | 0.134 | 0.152 | 0.189 | 0.179 | 0.139 | 0.233 | 0.208 | 0.255 | 0.175 | 0.269 | 0.29 | 0.266 | 0.189 | 0.151 | 0.185 | 0.182 | 0.23 | 0.191 | 0.203 | 0.193 | 0.181 | 0.176 | 0.211 | 0.221 | 0.2 | 0.148 | 0.113 | 0.118 | 0.161 | 0.127 | 0.125 | 0.111 | 0.096 | 0.113 | 0.133 | 0.13 | 0.157 | 0.207 | 0.238 | 0.232 | 0.206 | 0.183 | 0.203 | 0.17 | 0.135 | 0.116 | 0.157 | 0.144 | 0.151 | 0.13 | 0.184 | 0.185 | 0.215 | 0.194 | 0.177 | 0.202 | 0.229 | 0.222 | 0.197 | 0.187 | 0.18 | 0.242 | 0.221 | 0.221 | 0.261 | 0.262 | 0.25 | 0.297 | -7.653 | 0.14 | 0.128 | 0.175 | 0.148 | 0.204 | 0.301 | 0.325 | 0.285 | 0.31 |
Onderzoek- en ontwikkelingskosten
| 4.775 | 6.308 | 3.822 | 3.382 | 3.814 | 4.706 | 4.03 | 3.36 | 3.61 | 3.335 | 3.195 | 2.922 | 2.991 | 4.091 | 3.06 | 2.623 | 1.97 | 4.334 | 2.785 | 2.222 | 2.123 | 6.559 | 2.654 | 2.59 | 2.449 | 4.615 | 2.327 | 6.556 | 2.067 | 33.672 | 7.568 | 10.402 | 0 | 25.393 | 0 | 11.127 | 0 | 24.89 | 0 | 11.157 | 0 | 21.105 | 0 | 4.868 | 0 | 27.285 | 0 | 15.525 | 0 | 19.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.4 | -39.532 | 44.157 | -5.858 | 19.807 | -33.414 | 42.52 | -7.54 | 15.457 | -29.911 | 37.514 | -8.291 | 16.786 | -31.357 | 38.999 | -7.011 | 15.008 | -25.406 | 14.06 | -4.369 | 16.671 | -37.587 | 25.249 | -11.029 | 25.451 | -38.711 | 24.21 | -12.939 | 25.993 | -78.529 | 37.487 | -17.171 | 37.99 | -80.648 | 41.347 | -23.035 | 39.801 | -77.993 | 41.119 | -25.038 | 42.277 | -80.92 | 47.547 | -22.407 | 42.322 | -80.941 | 42.976 | -26.445 | 52.207 | -62.869 | 41.154 | -18.873 | 43.505 | -64.065 | 37.295 | -18.921 | 37.027 | -66.242 | 33.041 | 29.529 | 36.981 | 45.771 | 40.895 | 20.767 | 33.233 | 37.244 | 19.908 | 22.128 | 20.012 | 52.166 | 17.62 | 18.807 | 14.172 | 67.274 | 12.349 | 10.938 | 10.408 | 12.479 | 11.006 | 9.769 | 10.233 | 14.322 | 8.168 | 10.394 | 10.197 | 7.717 | 9.886 |
Verkoop- en marketingkosten
| 20.929 | 9.856 | 43.048 | 27.699 | 20.515 | 38.558 | 26.001 | 21.263 | 19.82 | 20.703 | 23.492 | 21.005 | 17.148 | 16.251 | 23.935 | 24.685 | 22.934 | 21.128 | 28.696 | 28.864 | 25.053 | 56.118 | 42.837 | 38.497 | 32.537 | 59.894 | 42.184 | 34.524 | 28.617 | 64.87 | 51.41 | 46.923 | 37.466 | 72.268 | 39.233 | 40.24 | 40.592 | 55.699 | 44.284 | 49.056 | 51.279 | 52.648 | 39.751 | 35.655 | 35.409 | 35.861 | 37.328 | 38.905 | 27.803 | 38.228 | 34.371 | 30.807 | 35.592 | 45.485 | 32.484 | 36.314 | 31.791 | 40.707 | 36.037 | 29.034 | 32.724 | 41.012 | 27.817 | 22.923 | 25.515 | 32.689 | 23.51 | 31.698 | 17.968 | 36.746 | 30.621 | 36.158 | 23.607 | 74.112 | 17.754 | 14.151 | 12.641 | 17.611 | 14.919 | 12.935 | 12.694 | 20.907 | 15.472 | 19.616 | 17.251 | 14.817 | 14.355 |
Verkoop-, algemene en administratieve kosten
| 38.33 | -29.676 | 87.205 | 21.842 | 40.284 | 5.145 | 68.521 | 13.723 | 35.277 | -9.208 | 61.006 | 12.714 | 33.934 | -15.106 | 62.934 | 17.674 | 37.943 | -4.279 | 42.756 | 24.494 | 41.723 | 18.531 | 68.086 | 27.468 | 57.988 | 21.183 | 66.394 | 21.585 | 54.609 | -13.659 | 88.897 | 29.751 | 75.455 | -8.38 | 80.58 | 17.204 | 80.394 | -22.294 | 85.404 | 24.018 | 93.556 | -28.272 | 87.298 | 13.248 | 77.732 | -45.08 | 80.303 | 12.461 | 80.01 | -24.641 | 75.525 | 11.933 | 79.097 | -18.58 | 69.779 | 17.394 | 68.818 | -25.536 | 69.078 | 58.562 | 69.705 | 86.783 | 68.712 | 43.69 | 58.747 | 69.932 | 43.418 | 53.826 | 37.98 | 88.913 | 48.241 | 54.965 | 37.779 | 141.386 | 30.103 | 25.089 | 23.049 | 30.089 | 25.925 | 22.704 | 22.927 | 35.229 | 23.64 | 30.01 | 27.448 | 22.534 | 24.241 |
Overige kosten
| 18.387 | 62.159 | -157.905 | 0.135 | 0.174 | -0.815 | -0.238 | -0.067 | 0.553 | 49.548 | -24.024 | 25.137 | -0.442 | -1.251 | -2.274 | 0.243 | 1.173 | -5.919 | 0.727 | 0.548 | 0.38 | 1.401 | -1.022 | 0.45 | 2.138 | 2.48 | -3.893 | -0.097 | 0.297 | 0.505 | 0.507 | -0.609 | 0.5 | 7.577 | 13.195 | 2.924 | 1.866 | 2.769 | 5.4 | 3.141 | 0.952 | 4.797 | 1.294 | 3.05 | 2.143 | 5.172 | 2.526 | 7.457 | 3.321 | 4.817 | 4.986 | 2.661 | 2.847 | 13.348 | 2.976 | 1.367 | 1.978 | 15.044 | 5.789 | 4.073 | 11.404 | 17.31 | -0.119 | 9.47 | 0.192 | 3.681 | -0.912 | 31.045 | 6.383 | 2.568 | 0.795 | 1.288 | -0.032 | -2.657 | 1.405 | -0.073 | 0.398 | 0.703 | 0.317 | 0.326 | 0.423 | 0.825 | 1.003 | 0.688 | 0.971 | 1.018 | 0.748 |
Bedrijfskosten
| 61.491 | 38.792 | -66.878 | 51.344 | 44.098 | 63.081 | 48.029 | 44.281 | 39.44 | 43.675 | 40.177 | 40.773 | 36.482 | 38.431 | 42.994 | 47.158 | 37.94 | 42.811 | 46.256 | 47.275 | 44.704 | 97.753 | 69.383 | 70.372 | 63.052 | 96.442 | 70.81 | 62.938 | 56.207 | 109.358 | 91.825 | 90.101 | 79.426 | 121.311 | 82.394 | 93.291 | 81.953 | 101.763 | 87.519 | 87.802 | 94.89 | 108.077 | 89.293 | 76.766 | 78.947 | 81.298 | 81.01 | 88.963 | 81.083 | 92.516 | 76.698 | 70.323 | 79.897 | 88.948 | 70.485 | 71.584 | 69.653 | 78.373 | 69.632 | 59.386 | 70.206 | 87.769 | 69.475 | 44.021 | 59.101 | 70.367 | 44.005 | 54.25 | 38.423 | 89.838 | 48.85 | 55.507 | 38.262 | 142.126 | 30.666 | 25.29 | 23.266 | 30.485 | 26.301 | 23.128 | 23.378 | 35.705 | 23.928 | 30.323 | 27.963 | 23.2 | 24.754 |
Bedrijfsresultaat
| -19.47 | 6.268 | 110.775 | -2.179 | -6.592 | -17.922 | 45.259 | -2.606 | 6.025 | 11.553 | 18.308 | -14.434 | -0.697 | 10.75 | 16.907 | 12.264 | -31.888 | 2.04 | 74.707 | 23.749 | -24.942 | -47.365 | -32.136 | -21.557 | 60.668 | 17.201 | 15.294 | -9.261 | -6.152 | -91.545 | -2.98 | -49.414 | -12.984 | 116.428 | -42.951 | -40.569 | -54.02 | -71.557 | -25.578 | -44.583 | -73.479 | 149.065 | -62.183 | -39.304 | -51.257 | 1.367 | 35.04 | 5.951 | -24.17 | 26.674 | 9.337 | 43.865 | -41.456 | 60.039 | -43.292 | 14.752 | -35.054 | 33.757 | -37.583 | 12.146 | -33.199 | -53.206 | 55.188 | 27.963 | -27.169 | -28.252 | -10.718 | 19.99 | -19.685 | 10.372 | 538.746 | 125.458 | 64.458 | 24.651 | 0.463 | 5.914 | 7.199 | -4.195 | 0.652 | 5.722 | 8.136 | 20.954 | 4.999 | 14.764 | 10.902 | 11.904 | 9.96 |
Bedrijfsresultaat ratio
| -0.081 | 0.024 | 0.404 | -0.007 | -0.032 | -0.056 | 0.177 | -0.011 | 0.032 | 0.06 | 0.099 | -0.104 | -0.005 | 0.047 | 0.138 | 0.062 | -0.187 | 0.01 | 0.38 | 0.153 | -0.182 | -0.155 | -0.117 | -0.067 | 0.212 | 0.049 | 0.05 | -0.031 | -0.022 | -0.232 | -0.008 | -0.136 | -0.036 | 0.274 | -0.134 | -0.082 | -0.167 | -0.209 | -0.071 | -0.125 | -0.251 | 0.444 | -0.214 | -0.134 | -0.192 | 0.004 | 0.123 | 0.019 | -0.089 | 0.069 | 0.031 | 0.152 | -0.162 | 0.206 | -0.156 | 0.052 | -0.133 | 0.129 | -0.157 | 0.054 | -0.157 | -0.263 | 0.302 | 0.158 | -0.18 | -0.159 | -0.073 | 0.144 | -0.194 | 0.081 | 5.538 | 1.208 | 0.64 | 0.202 | 0.004 | 0.067 | 0.087 | 1.212 | 0.004 | 0.032 | 0.045 | 0.099 | 0.038 | 0.135 | 0.094 | 0.109 | 0.087 |
Totaal overige inkomsten en kosten netto
| 0.114 | -0.089 | -0.043 | 0.135 | 2.172 | -0.815 | -0.238 | -0.067 | 0.658 | -0.461 | 0.33 | -0.088 | 0.341 | -1.251 | -2.274 | 0.243 | 1.173 | -5.965 | 0.727 | 0.548 | 0.38 | 1.401 | -1.022 | 0.45 | 2.138 | 2.48 | -3.893 | -0.097 | 0.297 | 0.99 | 2.062 | -0.622 | 0.485 | 7.539 | 13.196 | 2.887 | 1.768 | -35.651 | 5.403 | 3.126 | 0.952 | -3.034 | 1.294 | 3.037 | 2.143 | 2.988 | 2.526 | 27.144 | -2.887 | 54.11 | 3.663 | 2.661 | 2.847 | 11.729 | 2.976 | 1.367 | 1.978 | 14.701 | 5.789 | 4.073 | 11.404 | 14.536 | -6.165 | 9.47 | 0.192 | 7.85 | -0.636 | 31.045 | 6.374 | 1.238 | 0.776 | 1.288 | -0.032 | -2.92 | 0.691 | -0.1 | 6.574 | -0.25 | -0.016 | -0.081 | -0.138 | 0.076 | 0 | -0.006 | 0.032 | 0.114 | -0.138 |
Inkomen voor belasting
| -19.357 | 6.179 | 110.733 | -2.044 | -4.42 | -18.737 | 45.02 | -2.672 | 6.682 | 11.092 | -24.047 | 1.88 | -39.509 | 9.499 | 14.634 | 12.507 | -30.715 | -3.88 | 75.434 | 24.298 | -24.562 | -45.964 | -33.158 | -21.107 | 62.807 | 19.681 | 11.4 | -9.358 | -5.855 | -90.555 | -2.93 | -50.036 | -12.498 | 123.968 | -29.756 | -37.682 | -52.252 | -107.208 | -20.175 | -41.456 | -72.527 | 146.031 | -60.889 | -36.266 | -49.115 | 2.484 | 37.565 | 11.569 | -20.848 | 31.305 | 13.001 | 46.526 | -38.609 | 71.768 | -40.315 | 16.118 | -33.076 | 48.457 | -31.794 | 16.22 | -21.795 | -38.67 | 49.023 | 37.433 | -26.978 | -20.401 | -11.354 | 51.034 | -13.311 | 11.61 | 539.521 | 126.746 | 64.426 | 21.732 | 0.449 | 5.814 | 7.201 | -4.445 | 0.637 | 5.641 | 7.999 | 21.03 | 4.999 | 14.759 | 10.934 | 12.019 | 9.822 |
Inkomen voor belasting ratio
| -0.081 | 0.024 | 0.404 | -0.007 | -0.021 | -0.059 | 0.176 | -0.012 | 0.036 | 0.057 | -0.13 | 0.014 | -0.261 | 0.042 | 0.12 | 0.063 | -0.18 | -0.02 | 0.384 | 0.156 | -0.179 | -0.151 | -0.12 | -0.066 | 0.219 | 0.056 | 0.037 | -0.031 | -0.021 | -0.229 | -0.008 | -0.138 | -0.035 | 0.292 | -0.093 | -0.076 | -0.162 | -0.313 | -0.056 | -0.116 | -0.248 | 0.435 | -0.209 | -0.123 | -0.184 | 0.008 | 0.132 | 0.037 | -0.077 | 0.081 | 0.044 | 0.161 | -0.15 | 0.247 | -0.145 | 0.057 | -0.125 | 0.186 | -0.133 | 0.072 | -0.103 | -0.191 | 0.268 | 0.212 | -0.178 | -0.115 | -0.077 | 0.367 | -0.131 | 0.091 | 5.546 | 1.221 | 0.639 | 0.178 | 0.004 | 0.066 | 0.087 | 1.285 | 0.003 | 0.032 | 0.045 | 0.099 | 0.038 | 0.135 | 0.094 | 0.11 | 0.086 |
Belastingkosten
| -5.516 | 8.393 | 23.109 | -0.372 | -3.246 | -3.535 | 6.936 | 0.243 | 2.013 | 6.35 | -10.4 | 1.931 | -9.821 | 3.119 | 1.62 | 3.267 | -11.348 | 0.502 | 14.83 | 4.647 | -6.876 | 25.424 | -1.717 | 0.984 | 19.782 | 4.581 | 0.804 | 0.645 | 1.945 | 1.88 | 1.872 | 3.847 | 0.962 | 4.397 | 2.567 | 3.028 | 0.962 | -11.935 | 1.414 | 0.08 | -0.134 | 30.286 | 0.698 | 0.772 | 0.387 | 11.858 | 1.618 | 4.655 | 3.462 | 6.457 | 4.625 | 6.313 | 0.36 | 10.871 | 0.202 | 0.962 | -0.215 | 3.091 | 0.613 | 0.213 | 0.248 | -1.681 | 3.483 | 1.607 | 1.254 | -3.611 | -1.848 | 6.325 | -0.159 | 8.508 | 81.428 | 17.939 | 9.351 | 7.895 | 0.316 | -0.347 | 0.377 | -0.537 | 0.196 | 1.47 | 1.162 | 3.177 | 1.088 | -0.25 | 3.823 | 1.809 | 4.268 |
Nettowinst
| -14.169 | -2.919 | 87.485 | -2.193 | -1.275 | -15.999 | 37.807 | -3.592 | 4.588 | 4.978 | -13.647 | -0.051 | -29.688 | 5.778 | 13.493 | 8.782 | -19.395 | -4.431 | 60.116 | 19.888 | -17.567 | -61.604 | -20.274 | -19.266 | 47.339 | 19.574 | 14.268 | -7.892 | -4.231 | -73.649 | -11.335 | -32.193 | -26.823 | 119.1 | -14.078 | -32.334 | -45.785 | -72.218 | -11.488 | -31.303 | -58.25 | 137.543 | -46.793 | -27.152 | -41.688 | 6.47 | 33.055 | 0.263 | -29.684 | 15.527 | 2.968 | 33.965 | -38.468 | 67.956 | -37.978 | 16.166 | -30.581 | 51.035 | -30.265 | 14.75 | -24.69 | -36.864 | 50.438 | 30.333 | -27.233 | -9.978 | -11.604 | 44.208 | -10.263 | 4.654 | 460.889 | 108.763 | 54.873 | 17.581 | 0.602 | 7.214 | 6.614 | -2.727 | 0.474 | 7.069 | 5.819 | 16.523 | 2.898 | 14.496 | 6.677 | 10.013 | 5.989 |
Nettowinstmarge
| -0.059 | -0.011 | 0.319 | -0.007 | -0.006 | -0.05 | 0.147 | -0.016 | 0.024 | 0.026 | -0.074 | -0 | -0.196 | 0.025 | 0.11 | 0.045 | -0.114 | -0.023 | 0.306 | 0.128 | -0.128 | -0.202 | -0.074 | -0.06 | 0.165 | 0.056 | 0.046 | -0.026 | -0.015 | -0.187 | -0.032 | -0.089 | -0.075 | 0.281 | -0.044 | -0.065 | -0.142 | -0.211 | -0.032 | -0.088 | -0.199 | 0.41 | -0.161 | -0.092 | -0.156 | 0.021 | 0.116 | 0.001 | -0.109 | 0.04 | 0.01 | 0.117 | -0.15 | 0.234 | -0.137 | 0.057 | -0.116 | 0.196 | -0.126 | 0.066 | -0.117 | -0.182 | 0.276 | 0.172 | -0.18 | -0.056 | -0.079 | 0.318 | -0.101 | 0.036 | 4.737 | 1.047 | 0.544 | 0.144 | 0.005 | 0.081 | 0.08 | 0.788 | 0.003 | 0.04 | 0.032 | 0.078 | 0.022 | 0.133 | 0.057 | 0.092 | 0.053 |
WPA (Winst Per Aandeel)
| -0.026 | -0.005 | 0.16 | -0.004 | -0.002 | -0.029 | 0.069 | -0.007 | 0.008 | 0.009 | -0.17 | -0.001 | -0.37 | 0.079 | 0.025 | 0.016 | -0.035 | -0.008 | 0.11 | 0.036 | -0.032 | -0.11 | -0.037 | -0.035 | 0.086 | 0.027 | 0.02 | -0.019 | -0.008 | -0.13 | -0.02 | -0.059 | -0.05 | 0.23 | -0.028 | -0.059 | -0.083 | -0.12 | -0.02 | -0.061 | -0.11 | 0.31 | -0.1 | -0.06 | -0.093 | 0.014 | 0.074 | 0.001 | -0.066 | 0.035 | 0.01 | 0.076 | -0.086 | 0.15 | -0.084 | 0.036 | -0.068 | 0.11 | -0.067 | 0.033 | -0.055 | -0.082 | 0.11 | 0.067 | -0.06 | -0.022 | -0.026 | 0.098 | -0.023 | 0.01 | 1.02 | 0.24 | 0.12 | 0.04 | 0.006 | 0.016 | 0.03 | -0.006 | 0.001 | 0.016 | 0.01 | 0.038 | 0.005 | 0.033 | 0.011 | 0.023 | 0.014 |
Verwaterde WPA
| -0.026 | -0.005 | 0.16 | -0.004 | -0.002 | -0.029 | 0.069 | -0.007 | 0.008 | 0.009 | -0.17 | -0.001 | -0.37 | 0.079 | 0.025 | 0.016 | -0.035 | -0.008 | 0.11 | 0.036 | -0.032 | -0.11 | -0.036 | -0.035 | 0.086 | 0.027 | 0.02 | -0.019 | -0.008 | -0.13 | -0.02 | -0.059 | -0.05 | 0.23 | -0.028 | -0.059 | -0.083 | -0.12 | -0.02 | -0.061 | -0.11 | 0.31 | -0.1 | -0.06 | -0.093 | 0.014 | 0.074 | 0.001 | -0.066 | 0.035 | 0.01 | 0.076 | -0.086 | 0.15 | -0.084 | 0.036 | -0.068 | 0.11 | -0.067 | 0.033 | -0.055 | -0.082 | 0.11 | 0.067 | -0.06 | -0.022 | -0.026 | 0.098 | -0.023 | 0.01 | 1.02 | 0.24 | 0.12 | 0.04 | 0.006 | 0.016 | 0.03 | -0.006 | 0.001 | 0.016 | 0.01 | 0.038 | 0.005 | 0.033 | 0.011 | 0.023 | 0.014 |
EBITDA
| -18.578 | 7.186 | 111.609 | 8.45 | 4.266 | -11.598 | 52.107 | 4.649 | 13.993 | 11.386 | -16.003 | 10.159 | -30.845 | 17.389 | 23.142 | 20.741 | -22.447 | 9.182 | 23.813 | 32.169 | 3.776 | -18.39 | -8.066 | -9.26 | 67.859 | 29.677 | 17.665 | 2.121 | 0.416 | -18.584 | 5.598 | -19.948 | -0.715 | 164.578 | -33.411 | -23.012 | -43.791 | 8.937 | -41.139 | -25.24 | -62.304 | 182.737 | -56.567 | -23.405 | -44.215 | 110.724 | -22.749 | 21.743 | -17.877 | 148.398 | -22.38 | 59.125 | -36.15 | 153.134 | -37.613 | 24.139 | -28.596 | 112.132 | -40.804 | -17.996 | -28.443 | -32.626 | -33.988 | 42.63 | -30.391 | 65.903 | -9.334 | 74.639 | -13.314 | 817.833 | -29.785 | 226.659 | -39.437 | 44.615 | 2.692 | 16.825 | 5.632 | 12.244 | 3.954 | 11.54 | 12.325 | 44.63 | 6.431 | 20.261 | 13.583 | 14.658 | 10.602 |
EBITDA ratio
| -0.077 | 0.027 | 0.407 | 0.027 | 0.021 | -0.036 | 0.203 | 0.02 | 0.074 | 0.059 | -0.087 | 0.073 | -0.203 | 0.076 | 0.189 | 0.105 | -0.131 | 0.047 | 0.121 | 0.207 | 0.028 | -0.06 | -0.029 | -0.029 | 0.237 | 0.085 | 0.058 | 0.007 | 0.001 | -0.047 | 0.016 | -0.055 | -0.002 | 0.388 | -0.104 | -0.047 | -0.135 | 0.026 | -0.114 | -0.071 | -0.213 | 0.544 | -0.195 | -0.08 | -0.166 | 0.357 | -0.08 | 0.069 | -0.066 | 0.386 | -0.075 | 0.204 | -0.141 | 0.526 | -0.135 | 0.086 | -0.108 | 0.43 | -0.17 | -0.08 | -0.134 | -0.161 | -0.186 | 0.241 | -0.201 | 0.371 | -0.063 | 0.537 | -0.131 | 6.4 | -0.306 | 2.183 | -0.391 | 0.365 | 0.024 | 0.19 | 0.068 | -3.538 | 0.021 | 0.066 | 0.069 | 0.211 | 0.049 | 0.186 | 0.117 | 0.134 | 0.093 |