
Shanghai Zijiang Enterprise Group Co., Ltd.
SSE:600210.SS
6.47 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,362.905 | 3,449.314 | 2,519.673 | 2,405.686 | 2,225.871 | 1,763.204 | 2,588.061 | 2,503.187 | 2,242.331 | 2,355.955 | 2,628.327 | 2,270.178 | 2,353.483 | 2,255.53 | 2,402.303 | 2,616.632 | 2,254.128 | 1,449.718 | 2,551.727 | 2,562.345 | 1,853.849 | 2,161.393 | 2,392.958 | 2,401.17 | 2,255.442 | 1,833.061 | 2,453.399 | 2,531.817 | 2,191.579 | 1,820.937 | 2,405.116 | 2,138.618 | 2,142.94 | 1,792.882 | 2,215.577 | 2,154.679 | 2,192.872 | 1,930.67 | 2,120.431 | 2,276.262 | 2,062.39 | 1,779.859 | 2,211.108 | 2,295.456 | 2,214.927 | 1,987.544 | 2,321.632 | 2,210.627 | 2,106.259 | 1,765.734 | 2,284.921 | 2,167.074 | 1,839.166 | 1,922.918 | 2,206.937 | 2,208.872 | 1,889.028 | 1,771.355 | 1,791.615 | 1,554.457 | 1,328.428 | 1,192.737 | 1,610.172 | 1,341.354 | 1,020.994 | 963.1 | 1,505.187 | 1,440.017 | 1,168.787 | 982.578 | 1,468.716 | 1,383.051 | 1,134.452 | 578.575 | 1,070.937 | 1,188.347 | 876.353 | 513.923 | 999.806 | 1,081.061 | 762.722 | 584.15 | 751.536 | 812.266 | 649.228 | 460.984 | 675.081 | 641.666 | 529.488 | 325.511 | 556.269 | 570.836 | 368.731 |
Kosten van de omzet
| 1,851.838 | 2,499.26 | 1,972.316 | 1,906.09 | 1,746.604 | 1,468.622 | 2,034.886 | 1,935.403 | 1,761.151 | 1,877.926 | 2,078.627 | 1,784.967 | 1,889.243 | 1,835.953 | 1,862.628 | 2,015.158 | 1,795.24 | 1,040.657 | 2,001.804 | 2,064.945 | 1,512.377 | 1,742.484 | 1,891.124 | 1,850.426 | 1,866.842 | 1,503.298 | 2,006.663 | 2,004.889 | 1,795.696 | 1,562.752 | 1,947.129 | 1,665.967 | 1,745.775 | 1,540.055 | 1,767.593 | 1,680.128 | 1,754.814 | 1,660.507 | 1,735.725 | 1,776.02 | 1,710.36 | 1,531.016 | 1,830.451 | 1,859.073 | 1,859.977 | 1,688.412 | 1,887.441 | 1,806.23 | 1,765.715 | 1,534.312 | 1,891.139 | 1,736.137 | 1,513.688 | 1,601.552 | 1,792.105 | 1,757.153 | 1,477.568 | 1,261.74 | 1,332.642 | 1,152.839 | 973.002 | 891.141 | 1,097.209 | 920.185 | 809.625 | 806.828 | 1,169.311 | 1,155.5 | 941.565 | 770.808 | 1,157.845 | 1,045.972 | 944.199 | 490.777 | 897.902 | 990.614 | 711.345 | 433.881 | 845.46 | 885.625 | 621.833 | 509.694 | 612.114 | 618.107 | 500.196 | 350.76 | 503.181 | 473.687 | 380.495 | 220.634 | 382.941 | 397.314 | 262.26 |
Brutowinst
| 511.067 | 950.054 | 547.357 | 499.597 | 479.267 | 294.581 | 553.175 | 567.784 | 481.179 | 478.029 | 549.7 | 485.211 | 464.24 | 419.577 | 539.675 | 601.474 | 458.888 | 409.061 | 549.923 | 497.4 | 341.472 | 418.91 | 501.834 | 550.744 | 388.6 | 329.763 | 446.735 | 526.929 | 395.883 | 258.185 | 457.987 | 472.65 | 397.165 | 252.827 | 447.984 | 474.551 | 438.058 | 270.163 | 384.706 | 500.242 | 352.031 | 248.843 | 380.657 | 436.384 | 354.95 | 299.132 | 434.191 | 404.398 | 340.544 | 231.421 | 393.782 | 430.936 | 325.478 | 321.367 | 414.832 | 451.719 | 411.46 | 509.614 | 458.974 | 401.618 | 355.426 | 301.596 | 512.964 | 421.169 | 211.369 | 156.272 | 335.876 | 284.517 | 227.223 | 211.77 | 310.871 | 337.08 | 190.253 | 87.798 | 173.034 | 197.733 | 165.008 | 80.042 | 154.346 | 195.436 | 140.888 | 74.456 | 139.422 | 194.159 | 149.032 | 110.224 | 171.9 | 167.979 | 148.993 | 104.877 | 173.327 | 173.522 | 106.471 |
Brutowinstmarge
| 0.216 | 0.275 | 0.217 | 0.208 | 0.215 | 0.167 | 0.214 | 0.227 | 0.215 | 0.203 | 0.209 | 0.214 | 0.197 | 0.186 | 0.225 | 0.23 | 0.204 | 0.282 | 0.216 | 0.194 | 0.184 | 0.194 | 0.21 | 0.229 | 0.172 | 0.18 | 0.182 | 0.208 | 0.181 | 0.142 | 0.19 | 0.221 | 0.185 | 0.141 | 0.202 | 0.22 | 0.2 | 0.14 | 0.181 | 0.22 | 0.171 | 0.14 | 0.172 | 0.19 | 0.16 | 0.151 | 0.187 | 0.183 | 0.162 | 0.131 | 0.172 | 0.199 | 0.177 | 0.167 | 0.188 | 0.205 | 0.218 | 0.288 | 0.256 | 0.258 | 0.268 | 0.253 | 0.319 | 0.314 | 0.207 | 0.162 | 0.223 | 0.198 | 0.194 | 0.216 | 0.212 | 0.244 | 0.168 | 0.152 | 0.162 | 0.166 | 0.188 | 0.156 | 0.154 | 0.181 | 0.185 | 0.127 | 0.186 | 0.239 | 0.23 | 0.239 | 0.255 | 0.262 | 0.281 | 0.322 | 0.312 | 0.304 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 77.139 | 86.426 | 88.043 | 82.988 | 78.55 | 72.316 | 89.249 | 86.437 | 73.688 | 84.687 | 89.107 | 73.032 | 73.956 | 71.947 | 86.875 | 77.393 | 62.066 | 62.39 | 65.293 | 54.61 | 39.841 | 65.536 | 42.169 | 37.68 | 32.662 | 57.381 | 38.564 | 37.906 | 25.355 | 42.707 | 36.838 | 71.859 | 0 | 156.686 | 0 | 72.833 | 0 | 141.888 | 0 | 78.983 | 0 | 136.715 | 0 | 80.318 | 0 | 0 | 0 | 71.116 | 0 | 134.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 167.777 | 171.628 | 404.395 | -69.998 | 164.471 | 109.709 | 411.284 | 165.43 | 154.834 | 126.085 | 386.954 | -70.442 | 146.793 | -273.912 | 366.871 | -50.662 | 140.71 | 92.042 | 152.778 | -51.034 | 135.69 | 103.58 | 161.359 | -47.636 | 142.356 | 113.807 | 145.005 | -23.687 | 140.957 | -224.759 | 137.787 | -8.439 | 171.583 | -308.853 | 205.49 | -18.733 | 175.814 | -266.654 | 170.119 | 141.863 | 155.446 | -245.931 | 173.959 | 105.181 | 141.657 | -189.73 | 178.123 | 133.211 | 131.899 | -185.096 | 144.215 | -11.061 | 121.881 | -114.325 | 100.761 | -24.161 | 118.443 | -140.183 | 94.55 | 92.885 | 109.233 | 96.098 | 90.362 | -46.439 | 81.219 | -144.584 | 79.398 | 76.022 | 69.569 | 53.984 | 63.529 | 50.425 | 53.477 | 57.936 | 68.098 | 51.479 | 52.884 | 47.241 | 52.876 | 42.665 | 40.974 | 42.866 | 42.819 | 31.952 | 40.167 | 30.935 | 33.59 | 25.426 | 37.405 | 26.983 | 44.422 | 26.775 | 24.5 |
Verkoop- en marketingkosten
| 31.757 | 136.18 | 79.974 | 36.464 | 36.755 | 44.118 | 94.669 | 46.141 | 47.353 | 51.206 | 61.185 | 54.319 | 45.981 | 44.05 | 56.68 | 58.592 | 60.037 | 65.359 | 52.376 | 22.412 | 78.185 | 111.482 | 109.825 | 55.622 | 92.33 | 86.373 | 101.941 | 49.513 | 85.952 | 70.935 | 81.339 | 40.662 | 83.791 | 69.727 | 82.2 | 34.662 | 86.863 | 65.393 | 85.162 | 51.084 | 73.983 | 69.003 | 83.675 | 53.913 | 74.482 | 79.57 | 82.714 | 39.061 | 69.213 | 16.574 | 80.772 | 36.468 | 60.184 | 23.513 | 65.687 | 46.427 | 68.122 | 25.845 | 61.021 | 41.715 | 42.905 | 36.498 | 47.423 | 39.707 | 32.683 | 34.791 | 42.581 | 38.842 | 40.195 | 37.211 | 42.69 | 36.41 | 29.931 | 20.17 | 26.433 | 33.483 | 27.349 | 11.559 | 33.702 | 31.616 | 19.438 | 22.623 | 21.173 | 15.591 | 15.861 | 10.625 | 15.494 | 16.065 | 16.469 | 9.055 | 13.737 | 12.87 | 8.879 |
Verkoop-, algemene en administratieve kosten
| 199.534 | 307.808 | 484.369 | 175.932 | 201.706 | 153.827 | 505.953 | 211.571 | 202.187 | 177.291 | 448.139 | -16.123 | 192.774 | 179.479 | 423.551 | 7.93 | 200.746 | 157.401 | 205.154 | -28.621 | 213.875 | 215.061 | 271.184 | 7.985 | 234.686 | 200.18 | 246.945 | 25.826 | 226.908 | 205.834 | 219.126 | 32.222 | 255.375 | -239.126 | 287.69 | 15.929 | 262.678 | -201.26 | 255.281 | 230.189 | 229.429 | -176.928 | 257.634 | 199.87 | 216.139 | 230.578 | 260.837 | 41.152 | 201.112 | -168.523 | 224.987 | 25.407 | 182.066 | -50.319 | 166.447 | 22.265 | 186.565 | -114.338 | 152.182 | 134.6 | 149.006 | 132.596 | 137.785 | -6.732 | 113.901 | -109.794 | 121.979 | 114.864 | 109.764 | 91.196 | 106.219 | 86.835 | 83.407 | 78.106 | 94.531 | 84.962 | 80.233 | 58.799 | 86.578 | 74.281 | 60.412 | 65.49 | 63.992 | 47.543 | 56.029 | 41.56 | 49.084 | 41.491 | 53.874 | 36.039 | 58.159 | 39.645 | 33.379 |
Overige kosten
| 19.812 | 827.362 | -238.152 | -0.372 | 17.094 | -19.109 | -23.473 | 19.99 | 14.081 | 0 | -192.791 | 216.339 | 8.868 | 50.689 | -2.182 | 29.777 | 32.363 | 47.786 | 28.67 | 27.446 | 28.514 | 16.223 | 0.184 | 0 | 43.119 | 25.862 | 37.229 | 0 | 52.961 | 137.582 | 59.975 | 4.55 | -345.519 | 14.957 | 62.293 | 6.565 | 105.331 | 23.247 | 158.023 | 3.045 | 72.986 | 7.826 | 7.409 | 0 | 11.496 | 493.662 | 54.915 | 16.251 | 6.937 | 13.474 | 83.8 | 236.352 | 7.71 | 424.483 | 0 | 216.421 | 0 | 378.355 | 52.098 | 43.495 | 49.155 | 20.11 | 46.58 | 242.512 | 1.608 | 463.11 | 9.135 | 59.957 | 1.544 | 16.399 | 55.256 | 43.296 | 2.032 | 0 | 1.479 | 0 | 7.322 | 5.938 | 0 | 1.327 | 4.401 | 0 | 0 | 0 | 5.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 296.486 | 637.536 | 334.26 | 258.92 | 297.351 | 201.488 | 361.974 | 323.424 | 289.957 | 263.782 | 344.456 | 273.248 | 275.599 | 238.376 | 401.404 | 311.981 | 295.175 | 284.737 | 299.117 | 228.977 | 282.23 | 297.08 | 312.256 | 289.821 | 310.466 | 311.757 | 322.738 | 205.138 | 305.224 | 242.949 | 315.939 | 266.293 | 271.47 | 238.438 | 349.983 | 305.847 | 368.008 | 252.356 | 413.304 | 306.176 | 302.415 | 266.77 | 265.778 | 277.043 | 224.556 | 259.894 | 315.752 | 230.605 | 210.019 | 233.601 | 234.104 | 204.271 | 187.024 | 275.058 | 166.613 | 192.002 | 196.225 | 226.943 | 168.374 | 148.143 | 160.633 | 144.81 | 162.857 | 130.006 | 115.176 | 115.571 | 128.211 | 116.651 | 110.662 | 98.676 | 117.504 | 97.646 | 87.353 | 101.528 | 95.973 | 85.844 | 81.1 | 59.532 | 87.367 | 74.995 | 61.027 | 66.123 | 64.63 | 47.637 | 62.425 | 41.698 | 49.283 | 41.697 | 53.941 | 36.086 | 58.337 | 39.79 | 33.415 |
Bedrijfsresultaat
| 214.582 | 312.517 | 213.098 | 240.677 | 195.519 | 145.301 | 191.202 | 244.36 | 169.279 | 198.374 | 267.831 | 170.276 | 168.4 | 181.201 | 138.271 | 289.493 | 163.714 | 124.324 | 250.805 | 268.423 | 59.242 | 103.506 | 167.487 | 260.923 | 78.134 | 18.006 | 123.997 | 321.791 | 90.659 | -133.954 | 146.277 | 172.847 | 485.624 | -30.434 | 98.001 | 168.704 | 70.05 | -59.344 | -28.598 | 194.066 | 49.616 | -54.891 | 52.826 | 159.34 | 57.867 | -16.127 | 118.439 | 143.054 | 73.688 | -62.746 | 84.994 | 169.177 | 72.302 | -12.304 | 248.219 | 213.033 | 231.821 | 245.597 | 254.671 | 223.523 | 161.741 | 138.367 | 328.599 | 257.778 | 51.184 | -40.635 | 140.889 | 109.696 | 69.718 | 43.847 | 149.396 | 206.948 | 61.515 | -13.73 | 32.175 | 59.174 | 52.811 | 12.323 | 36.964 | 84.913 | 55.468 | 2.698 | 47.081 | 118.501 | 86.607 | 36.308 | 110.704 | 108.215 | 79.163 | 40.876 | 98.256 | 119.613 | 60.83 |
Bedrijfsresultaat ratio
| 0.091 | 0.091 | 0.085 | 0.1 | 0.088 | 0.082 | 0.074 | 0.098 | 0.075 | 0.084 | 0.102 | 0.075 | 0.072 | 0.08 | 0.058 | 0.111 | 0.073 | 0.086 | 0.098 | 0.105 | 0.032 | 0.048 | 0.07 | 0.109 | 0.035 | 0.01 | 0.051 | 0.127 | 0.041 | -0.074 | 0.061 | 0.081 | 0.227 | -0.017 | 0.044 | 0.078 | 0.032 | -0.031 | -0.013 | 0.085 | 0.024 | -0.031 | 0.024 | 0.069 | 0.026 | -0.008 | 0.051 | 0.065 | 0.035 | -0.036 | 0.037 | 0.078 | 0.039 | -0.006 | 0.112 | 0.096 | 0.123 | 0.139 | 0.142 | 0.144 | 0.122 | 0.116 | 0.204 | 0.192 | 0.05 | -0.042 | 0.094 | 0.076 | 0.06 | 0.045 | 0.102 | 0.15 | 0.054 | -0.024 | 0.03 | 0.05 | 0.06 | 0.024 | 0.037 | 0.079 | 0.073 | 0.005 | 0.063 | 0.146 | 0.133 | 0.079 | 0.164 | 0.169 | 0.15 | 0.126 | 0.177 | 0.21 | 0.165 |
Totaal overige inkomsten en kosten netto
| 1.916 | 0.044 | 2.114 | -0.372 | -4.985 | -8.942 | -0.251 | -1.269 | 0.242 | -4.056 | -2.557 | -10.909 | 0.266 | -9.331 | -2.903 | -2.885 | 3.278 | 2.245 | -0.791 | -3.532 | -6.638 | -15.95 | 0.184 | -0.373 | 0.671 | -0.385 | 1.509 | -3.982 | 0.488 | 3.205 | -4.941 | -3.414 | 0.916 | 10.156 | -3.306 | 5.167 | 2.38 | 12.385 | 3.64 | 2.27 | 2.344 | 3.608 | 6.094 | -4.77 | 10.06 | -12.01 | 2.8 | 13.693 | 6.403 | 12.114 | 3.639 | 3.602 | 7.489 | 6.834 | 0.988 | 1.703 | 13.911 | 5.599 | 16.59 | 4.231 | 0 | 17.379 | 56.547 | 1.372 | 1.485 | 5.244 | 7.887 | -1.181 | 1.502 | 15.954 | 6.722 | -0.905 | 2.032 | 7.998 | 0 | 0.498 | -0.083 | 3.163 | 1.568 | 0.225 | -0.027 | 45.93 | -0.833 | 0.63 | 0.086 | -0.064 | 0.076 | -0.148 | -1.514 | -1.29 | -0.039 | 1.352 | 0.016 |
Inkomen voor belasting
| 216.497 | 312.562 | 215.212 | 244.911 | 199.74 | 136.358 | 190.951 | 243.091 | 169.522 | 194.319 | 265.274 | 159.367 | 168.666 | 171.869 | 135.367 | 286.608 | 166.992 | 126.569 | 250.014 | 264.891 | 52.604 | 87.556 | 167.671 | 260.55 | 78.805 | 17.621 | 125.507 | 317.809 | 91.147 | -130.749 | 141.337 | 169.433 | 488.226 | -20.278 | 94.695 | 173.871 | 72.43 | -46.959 | -24.958 | 196.336 | 51.96 | -51.284 | 58.92 | 154.57 | 67.926 | -28.137 | 121.239 | 156.747 | 80.09 | -50.632 | 88.633 | 172.779 | 79.79 | -5.469 | 249.207 | 214.735 | 245.732 | 251.196 | 271.261 | 227.754 | 165.238 | 155.746 | 385.146 | 259.151 | 52.669 | -35.391 | 148.777 | 108.515 | 71.22 | 59.802 | 156.118 | 206.044 | 63.547 | -5.732 | 33.216 | 59.672 | 52.728 | 15.486 | 38.532 | 85.138 | 55.441 | 48.629 | 46.249 | 119.13 | 86.693 | 36.244 | 110.78 | 108.067 | 77.649 | 39.586 | 98.218 | 120.965 | 60.845 |
Inkomen voor belasting ratio
| 0.092 | 0.091 | 0.085 | 0.102 | 0.09 | 0.077 | 0.074 | 0.097 | 0.076 | 0.082 | 0.101 | 0.07 | 0.072 | 0.076 | 0.056 | 0.11 | 0.074 | 0.087 | 0.098 | 0.103 | 0.028 | 0.041 | 0.07 | 0.109 | 0.035 | 0.01 | 0.051 | 0.126 | 0.042 | -0.072 | 0.059 | 0.079 | 0.228 | -0.011 | 0.043 | 0.081 | 0.033 | -0.024 | -0.012 | 0.086 | 0.025 | -0.029 | 0.027 | 0.067 | 0.031 | -0.014 | 0.052 | 0.071 | 0.038 | -0.029 | 0.039 | 0.08 | 0.043 | -0.003 | 0.113 | 0.097 | 0.13 | 0.142 | 0.151 | 0.147 | 0.124 | 0.131 | 0.239 | 0.193 | 0.052 | -0.037 | 0.099 | 0.075 | 0.061 | 0.061 | 0.106 | 0.149 | 0.056 | -0.01 | 0.031 | 0.05 | 0.06 | 0.03 | 0.039 | 0.079 | 0.073 | 0.083 | 0.062 | 0.147 | 0.134 | 0.079 | 0.164 | 0.168 | 0.147 | 0.122 | 0.177 | 0.212 | 0.165 |
Belastingkosten
| 39.473 | 22.059 | 31.694 | 38.014 | 35.715 | 13.954 | 33.79 | 42.575 | 35.013 | 2.653 | 48.189 | 30.745 | 32.208 | 34.657 | 23.389 | 65.046 | 35.075 | -8.252 | 47.621 | 50.841 | 9.231 | -9.085 | 31.415 | 34.367 | 18.012 | -23.441 | 27.072 | 73.634 | 21.596 | -9.913 | 36.343 | 43.917 | 27.639 | 3.631 | 26.446 | 32.967 | 22.232 | -2.005 | 7.45 | 36.629 | 19.959 | -18.785 | 18.606 | 31.098 | 24.929 | 1.368 | 24.45 | 30.515 | 21.095 | 3.272 | 28.552 | 43.616 | 17.979 | -27.968 | 47.874 | 53.949 | 55.453 | 50.701 | 39.965 | 42.069 | 32.071 | 29.001 | 65.001 | 43.491 | 10.88 | -13.825 | 29.777 | 23.979 | 17.579 | 41.484 | 40.357 | 46.954 | 21.333 | 12.222 | 12.198 | 11.509 | 12.607 | 5.887 | 8.551 | 12.914 | 1.885 | 19.097 | -5.076 | 16.976 | 12.173 | 3.823 | 24.386 | 12.412 | 15.641 | -4.709 | 17.205 | 13.819 | 8.931 |
Nettowinst
| 169.267 | 281.25 | 173.122 | 197.353 | 157.089 | 108.585 | 146.205 | 186.077 | 118.679 | 170.605 | 199.932 | 111.237 | 121.42 | 122.854 | 100.25 | 206.174 | 123.902 | 124.894 | 191.547 | 206.285 | 42.488 | 88.164 | 128.243 | 218.954 | 58.838 | 41.734 | 93.875 | 233.734 | 63.398 | -114.417 | 97.519 | 119.399 | 452.302 | -22.459 | 62.81 | 134.17 | 49.365 | -47.774 | -31.249 | 154.862 | 31.313 | -26.306 | 35.032 | 114.719 | 38.481 | -24.178 | 89.45 | 115.108 | 47.541 | -55.974 | 48.96 | 115.341 | 53.477 | 20.629 | 185.519 | 144.603 | 174.764 | 191.771 | 203.175 | 169.072 | 121.132 | 126.807 | 299.586 | 192.338 | 35.301 | -20.059 | 99.346 | 65.18 | 40.753 | 15.604 | 106.592 | 137.959 | 40.313 | -13.575 | 21.613 | 41.321 | 35.79 | 15.19 | 27.074 | 58.001 | 44.316 | 29.197 | 40.705 | 82.419 | 63.5 | 25.953 | 73.554 | 83.453 | 54.403 | 41.511 | 73.547 | 93.545 | 43.887 |
Nettowinstmarge
| 0.072 | 0.082 | 0.069 | 0.082 | 0.071 | 0.062 | 0.056 | 0.074 | 0.053 | 0.072 | 0.076 | 0.049 | 0.052 | 0.054 | 0.042 | 0.079 | 0.055 | 0.086 | 0.075 | 0.081 | 0.023 | 0.041 | 0.054 | 0.091 | 0.026 | 0.023 | 0.038 | 0.092 | 0.029 | -0.063 | 0.041 | 0.056 | 0.211 | -0.013 | 0.028 | 0.062 | 0.023 | -0.025 | -0.015 | 0.068 | 0.015 | -0.015 | 0.016 | 0.05 | 0.017 | -0.012 | 0.039 | 0.052 | 0.023 | -0.032 | 0.021 | 0.053 | 0.029 | 0.011 | 0.084 | 0.065 | 0.093 | 0.108 | 0.113 | 0.109 | 0.091 | 0.106 | 0.186 | 0.143 | 0.035 | -0.021 | 0.066 | 0.045 | 0.035 | 0.016 | 0.073 | 0.1 | 0.036 | -0.023 | 0.02 | 0.035 | 0.041 | 0.03 | 0.027 | 0.054 | 0.058 | 0.05 | 0.054 | 0.101 | 0.098 | 0.056 | 0.109 | 0.13 | 0.103 | 0.128 | 0.132 | 0.164 | 0.119 |
WPA (Winst Per Aandeel)
| 0.11 | 0.19 | 0.11 | 0.13 | 0.1 | 0.072 | 0.096 | 0.12 | 0.078 | 0.11 | 0.13 | 0.073 | 0.08 | 0.091 | 0.066 | 0.14 | 0.082 | 0.082 | 0.13 | 0.14 | 0.028 | 0.058 | 0.085 | 0.15 | 0.039 | 0.028 | 0.062 | 0.15 | 0.042 | -0.076 | 0.064 | 0.079 | 0.3 | -0.015 | 0.041 | 0.09 | 0.033 | -0.032 | -0.021 | 0.1 | 0.021 | -0.019 | 0.024 | 0.081 | 0.027 | -0.016 | 0.062 | 0.08 | 0.033 | -0.039 | 0.03 | 0.08 | 0.037 | 0.014 | 0.13 | 0.1 | 0.12 | 0.13 | 0.14 | 0.12 | 0.084 | 0.089 | 0.21 | 0.14 | 0.025 | -0.014 | 0.069 | 0.045 | 0.028 | 0.011 | 0.067 | 0.096 | 0.028 | -0.01 | 0.015 | 0.029 | 0.025 | 0.011 | 0.019 | 0.04 | 0.024 | 0.02 | 0.022 | 0.057 | 0.034 | 0.018 | 0.046 | 0.058 | 0.034 | 0.029 | 0.051 | 0.065 | 0.028 |
Verwaterde WPA
| 0.11 | 0.19 | 0.11 | 0.13 | 0.1 | 0.072 | 0.096 | 0.12 | 0.078 | 0.11 | 0.13 | 0.073 | 0.08 | 0.091 | 0.066 | 0.14 | 0.082 | 0.082 | 0.13 | 0.14 | 0.028 | 0.058 | 0.085 | 0.15 | 0.039 | 0.028 | 0.062 | 0.15 | 0.042 | -0.075 | 0.064 | 0.079 | 0.3 | -0.015 | 0.041 | 0.09 | 0.033 | -0.032 | -0.021 | 0.1 | 0.021 | -0.018 | 0.024 | 0.081 | 0.027 | -0.016 | 0.062 | 0.08 | 0.033 | -0.039 | 0.03 | 0.08 | 0.037 | 0.014 | 0.13 | 0.1 | 0.12 | 0.13 | 0.14 | 0.12 | 0.084 | 0.089 | 0.21 | 0.14 | 0.025 | -0.014 | 0.069 | 0.045 | 0.028 | 0.011 | 0.067 | 0.096 | 0.028 | -0.01 | 0.015 | 0.029 | 0.025 | 0.011 | 0.019 | 0.04 | 0.024 | 0.02 | 0.022 | 0.057 | 0.034 | 0.018 | 0.046 | 0.058 | 0.034 | 0.029 | 0.051 | 0.065 | 0.028 |
EBITDA
| 239.359 | 449.691 | 240.179 | 373.312 | 312.382 | 273.579 | 324.341 | 362.609 | 304.163 | 325.633 | 397.158 | 279.003 | 294.098 | 306.425 | 271.719 | 416.532 | 295.391 | 258.789 | 369.568 | 383.86 | 179.254 | 228.1 | 298.715 | 393.8 | 222.309 | 124.828 | 173.09 | 366.441 | 134.589 | 342.997 | 194.506 | 622.382 | 127.547 | 13.16 | 157.76 | 181.497 | 166.296 | -23.578 | 118.658 | 261.866 | 113.364 | 50.368 | 114.88 | 222.081 | 130.393 | 122.419 | 163.186 | 237.722 | 130.525 | 65.28 | 156.094 | 264.696 | 138.454 | 250.998 | 240.397 | 363.874 | 215.236 | 361.301 | 295.743 | 281.952 | 199.097 | 293.45 | 353.438 | 311.375 | 96.193 | 57.765 | 207.665 | 182.856 | 116.56 | 208.634 | 193.367 | 310.741 | 104.139 | 142.985 | 173.997 | 221.114 | 178.396 | 208.78 | 154.646 | 220.402 | 167.316 | 198.514 | 155.93 | 240.464 | 166.872 | 177.277 | 184.411 | 210.66 | 153.297 | 102.338 | 91.68 | 157.044 | 73.056 |
EBITDA ratio
| 0.101 | 0.13 | 0.095 | 0.155 | 0.14 | 0.155 | 0.125 | 0.145 | 0.136 | 0.138 | 0.151 | 0.123 | 0.125 | 0.136 | 0.113 | 0.159 | 0.131 | 0.179 | 0.145 | 0.15 | 0.097 | 0.106 | 0.125 | 0.164 | 0.099 | 0.068 | 0.071 | 0.145 | 0.061 | 0.188 | 0.081 | 0.291 | 0.06 | 0.007 | 0.071 | 0.084 | 0.076 | -0.012 | 0.056 | 0.115 | 0.055 | 0.028 | 0.052 | 0.097 | 0.059 | 0.062 | 0.07 | 0.108 | 0.062 | 0.037 | 0.068 | 0.122 | 0.075 | 0.131 | 0.109 | 0.165 | 0.114 | 0.204 | 0.165 | 0.181 | 0.15 | 0.246 | 0.22 | 0.232 | 0.094 | 0.06 | 0.138 | 0.127 | 0.1 | 0.212 | 0.132 | 0.225 | 0.092 | 0.247 | 0.162 | 0.186 | 0.204 | 0.406 | 0.155 | 0.204 | 0.219 | 0.34 | 0.207 | 0.296 | 0.257 | 0.385 | 0.273 | 0.328 | 0.29 | 0.314 | 0.165 | 0.275 | 0.198 |