
China Cyts Tours Holding Co., Ltd.
SSE:600138.SS
9.86 (CNY) • At close July 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,956.818 | 9,634.84 | 6,416.842 | 8,635.439 | 7,150.718 | 14,053.574 | 12,264.769 | 11,019.552 | 10,327.476 | 10,577.016 | 10,607.232 | 9,316.038 | 10,279.898 | 8,421.249 | 6,083.839 | 6,190.872 | 4,588.401 | 4,532.496 | 2,865.808 | 2,307.504 | 1,744.907 | 1,097.748 | 1,699.378 | 1,308.569 | 1,025.087 | 844.085 | 581.726 | 396.634 | 340.455 | 272.199 | 304.359 |
Kosten van de omzet
| 7,658.233 | 7,278.81 | 5,388.56 | 7,037.902 | 5,760.858 | 10,668.356 | 9,161.89 | 8,215.132 | 7,870.618 | 8,338.016 | 8,491.562 | 7,471.034 | 8,228.846 | 6,695.637 | 4,786.649 | 4,712.044 | 3,559.162 | 3,712.788 | 2,477.179 | 2,041.678 | 1,568.931 | 975.486 | 1,439.939 | 1,080.106 | 792.411 | 659.469 | 445.422 | 294.702 | 257.344 | 204.663 | 233.139 |
Brutowinst
| 2,298.586 | 2,356.03 | 1,028.281 | 1,597.537 | 1,389.86 | 3,385.218 | 3,102.879 | 2,804.42 | 2,456.858 | 2,239 | 2,115.67 | 1,845.003 | 2,051.053 | 1,725.612 | 1,297.189 | 1,478.828 | 1,029.239 | 819.708 | 388.628 | 265.826 | 175.976 | 122.262 | 259.438 | 228.463 | 232.677 | 184.616 | 136.304 | 101.931 | 83.111 | 67.536 | 71.22 |
Brutowinstmarge
| 0.231 | 0.245 | 0.16 | 0.185 | 0.194 | 0.241 | 0.253 | 0.254 | 0.238 | 0.212 | 0.199 | 0.198 | 0.2 | 0.205 | 0.213 | 0.239 | 0.224 | 0.181 | 0.136 | 0.115 | 0.101 | 0.111 | 0.153 | 0.175 | 0.227 | 0.219 | 0.234 | 0.257 | 0.244 | 0.248 | 0.234 |
Onderzoek- en ontwikkelingskosten
| 13.744 | 7.745 | 12.654 | 9.352 | 11.949 | 14.177 | 8.651 | 3.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 89.224 | 145.872 | 99.693 | 107.197 | 130.105 | 196.66 | 220.678 | 216.228 | 145.307 | 190.136 | 135.004 | 149.004 | 132.097 | 120.294 | 102.506 | 246.474 | 212.667 | 151.534 | 119.612 | 110.139 | 82.075 | 93.509 | 90.3 | 34.232 | 29.598 | 48.722 | 50.561 | 17.432 | 19.229 | 14.509 | 17.349 |
Verkoop- en marketingkosten
| 203.515 | 216.943 | 124.864 | 193.355 | 879.322 | 1,544.137 | 1,276.29 | 1,207.357 | 1,141.622 | 1,023.359 | 944.045 | 863.107 | 727.854 | 577.936 | 513.636 | 418.183 | 367.433 | 271.901 | 168.235 | 95.52 | 70.414 | 68.148 | 72.132 | 69.065 | 48.731 | 36.423 | 33.38 | 14.251 | 9.113 | 6.965 | 8.328 |
Verkoop-, algemene en administratieve kosten
| 292.739 | 362.816 | 224.557 | 300.552 | 1,009.427 | 1,740.797 | 1,496.968 | 1,423.586 | 1,286.929 | 1,213.495 | 1,079.049 | 1,012.111 | 859.95 | 790.522 | 364.222 | 664.657 | 580.1 | 423.435 | 283.768 | 205.659 | 152.489 | 161.656 | 162.432 | 103.297 | 75.951 | 85.145 | 75.433 | 31.683 | 28.342 | 21.474 | 25.677 |
Overige kosten
| 1,576.567 | 868.698 | 461.357 | 448.892 | 208.868 | 368.904 | 8.146 | 12.863 | 217.3 | 451.798 | 404.671 | 410.891 | 502.259 | 389.316 | 169.167 | 186.108 | 151.91 | 96.275 | 10.374 | 0 | 0 | -69.995 | 16.155 | 12.746 | 15.137 | 0 | 5.249 | 4.521 | 3.684 | 2.001 | 4.347 |
Bedrijfskosten
| 1,883.05 | 1,915.57 | 1,231.734 | 1,386.464 | 1,230.244 | 2,123.877 | 1,847.982 | 1,659.082 | 1,686.506 | 1,665.293 | 1,473.796 | 1,423.002 | 1,318.868 | 1,014.393 | 785.309 | 850.765 | 683.22 | 519.71 | 278.418 | 220.987 | 152.489 | 166.064 | 175.562 | 116.043 | 93.466 | 95.644 | 82.05 | 34.648 | 32.026 | 23.475 | 30.024 |
Bedrijfsresultaat
| 415.536 | 440.46 | -163.91 | 75.73 | -169.374 | 1,222.816 | 1,237.13 | 1,145.338 | 770.352 | 573.707 | 631.95 | 422.001 | 688.844 | 638.066 | 511.88 | 628.063 | 297.23 | 299.998 | 122.11 | 67.637 | 77.659 | 30.601 | 82.698 | 112.738 | 141.439 | 130.053 | 83.093 | 67.283 | 51.085 | 44.061 | 41.196 |
Bedrijfsresultaat ratio
| 0.042 | 0.046 | -0.026 | 0.009 | -0.024 | 0.087 | 0.101 | 0.104 | 0.075 | 0.054 | 0.06 | 0.045 | 0.067 | 0.076 | 0.084 | 0.101 | 0.065 | 0.066 | 0.043 | 0.029 | 0.045 | 0.028 | 0.049 | 0.086 | 0.138 | 0.154 | 0.143 | 0.17 | 0.15 | 0.162 | 0.135 |
Totaal overige inkomsten en kosten netto
| -9.598 | 1.349 | -377.282 | 17.519 | -1.412 | 10.393 | 8.146 | 12.863 | 213.231 | 80.936 | 37.994 | 146.315 | 35.29 | 53.237 | 33.419 | 9.098 | 12.112 | 6.469 | -0.776 | 2.83 | 0.498 | 2.307 | 14.536 | 6.858 | -0.101 | 4.254 | 4.494 | 3.892 | -0.303 | 1.002 | 0.849 |
Inkomen voor belasting
| 405.938 | 441.809 | -541.192 | 93.249 | -170.785 | 1,233.209 | 1,245.276 | 1,158.201 | 983.583 | 654.642 | 669.943 | 568.316 | 724.134 | 691.303 | 501.962 | 637.161 | 309.342 | 306.467 | 121.334 | 69.333 | 78.157 | 32.908 | 97.234 | 119.914 | 141.338 | 134.307 | 87.587 | 71.175 | 50.782 | 45.063 | 42.046 |
Inkomen voor belasting ratio
| 0.041 | 0.046 | -0.084 | 0.011 | -0.024 | 0.088 | 0.102 | 0.105 | 0.095 | 0.062 | 0.063 | 0.061 | 0.07 | 0.082 | 0.083 | 0.103 | 0.067 | 0.068 | 0.042 | 0.03 | 0.045 | 0.03 | 0.057 | 0.092 | 0.138 | 0.159 | 0.151 | 0.179 | 0.149 | 0.166 | 0.138 |
Belastingkosten
| 146.755 | 137.06 | -69.474 | 50.766 | 74.047 | 323.247 | 327.451 | 295.354 | 246.946 | 198.053 | 162.472 | 156.961 | 196.327 | 186.378 | 125.286 | 176.344 | 78.239 | 69.736 | 16.93 | 16.505 | 9.424 | 7.817 | 13.123 | 9.937 | 21.581 | 14.529 | 10.496 | 12.096 | 8.935 | 6.873 | 6.315 |
Nettowinst
| 160.45 | 193.997 | -333.552 | 21.233 | -232.078 | 568.155 | 597.421 | 571.707 | 483.515 | 295.134 | 363.715 | 244.348 | 295.216 | 267.263 | 265.465 | 252.619 | 130.06 | 162.721 | 97.6 | 61.729 | 72.166 | 32.503 | 81.339 | 103.024 | 120.25 | 110.868 | 77.596 | 58.173 | 41.248 | 37.928 | 35.73 |
Nettowinstmarge
| 0.016 | 0.02 | -0.052 | 0.002 | -0.032 | 0.04 | 0.049 | 0.052 | 0.047 | 0.028 | 0.034 | 0.026 | 0.029 | 0.032 | 0.044 | 0.041 | 0.028 | 0.036 | 0.034 | 0.027 | 0.041 | 0.03 | 0.048 | 0.079 | 0.117 | 0.131 | 0.133 | 0.147 | 0.121 | 0.139 | 0.117 |
WPA (Winst Per Aandeel)
| 0.22 | 0.27 | -0.46 | 0.029 | -0.32 | 0.78 | 0.83 | 0.79 | 0.67 | 0.41 | 0.53 | 0.39 | 0.47 | 0.43 | 0.43 | 0.4 | 0.21 | 0.26 | 0.19 | 0.12 | 0.14 | 0.062 | 0.16 | 0.2 | 0.23 | 0.21 | 0.16 | 0.11 | 0.079 | 0.073 | 0.069 |
Verwaterde WPA
| 0.22 | 0.27 | -0.46 | 0.029 | -0.32 | 0.78 | 0.83 | 0.79 | 0.67 | 0.41 | 0.53 | 0.39 | 0.47 | 0.43 | 0.43 | 0.4 | 0.21 | 0.26 | 0.19 | 0.12 | 0.14 | 0.062 | 0.16 | 0.2 | 0.23 | 0.21 | 0.16 | 0.11 | 0.079 | 0.073 | 0.069 |
EBITDA
| 982.873 | 1,103.07 | 112.065 | 532.357 | 345.032 | 1,573.943 | 1,532.182 | 1,433.167 | 1,180.659 | 828.453 | 860.759 | 764.781 | 880.739 | 841.362 | 668.627 | 775.529 | 422.222 | 421.643 | 176.655 | 107.006 | 117.978 | 80.268 | 164.846 | 210.392 | 175.378 | 106.455 | 62.004 | 64.247 | 48.843 | 41.38 | 40.303 |
EBITDA ratio
| 0.099 | 0.114 | 0.017 | 0.062 | 0.048 | 0.112 | 0.125 | 0.13 | 0.114 | 0.078 | 0.081 | 0.082 | 0.086 | 0.1 | 0.11 | 0.125 | 0.092 | 0.093 | 0.062 | 0.046 | 0.068 | 0.073 | 0.097 | 0.161 | 0.171 | 0.126 | 0.107 | 0.162 | 0.143 | 0.152 | 0.132 |