Qingdao Guolin Environmental Technology Co.,Ltd.
SZSE:300786.SZ
18.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 134.903 | 112.115 | 96.693 | 136.869 | 126.975 | 69.804 | 66.122 | 94.38 | 71.713 | 63.335 | 63.201 | 123.118 | 152.284 | 145.058 | 75.129 | 141.1 | 106.875 | 93.553 | 60.051 | 99.638 | 95.644 | 88.087 | 89.379 | 103.7 | 82.932 | 81.014 | 67.128 | 65.229 | 62.349 | 54.032 | 31.193 | 47.07 | 47.07 | 37.329 | 37.329 | 42.047 | 42.047 | 38.195 | 38.195 | 48.827 | 48.827 | 21.962 | 21.962 |
Kosten van de omzet
| 104.279 | 101.783 | 73.524 | 115.543 | 94.36 | 50.728 | 42.449 | 57.542 | 44.461 | 39.469 | 41.887 | 80.909 | 97.293 | 97.354 | 44.427 | 88.094 | 63.668 | 49.735 | 38.119 | 57.868 | 57.373 | 51.75 | 53.526 | 62.994 | 48.947 | 48.501 | 39.233 | 40.624 | 34.881 | 28.447 | 18.69 | 25.378 | 25.378 | 20.732 | 20.732 | 21.856 | 21.856 | 21.259 | 21.259 | 28.577 | 28.577 | 13.392 | 13.392 |
Brutowinst
| 30.625 | 10.332 | 23.169 | 21.326 | 32.615 | 19.076 | 23.674 | 36.838 | 27.253 | 23.866 | 21.315 | 42.209 | 54.991 | 47.704 | 30.702 | 53.006 | 43.207 | 43.817 | 21.932 | 41.77 | 38.271 | 36.336 | 35.853 | 40.707 | 33.985 | 32.513 | 27.895 | 24.605 | 27.468 | 25.585 | 12.503 | 21.693 | 21.693 | 16.598 | 16.598 | 20.192 | 20.192 | 16.936 | 16.936 | 20.25 | 20.25 | 8.57 | 8.57 |
Brutowinstmarge
| 0.227 | 0.092 | 0.24 | 0.156 | 0.257 | 0.273 | 0.358 | 0.39 | 0.38 | 0.377 | 0.337 | 0.343 | 0.361 | 0.329 | 0.409 | 0.376 | 0.404 | 0.468 | 0.365 | 0.419 | 0.4 | 0.413 | 0.401 | 0.393 | 0.41 | 0.401 | 0.416 | 0.377 | 0.441 | 0.474 | 0.401 | 0.461 | 0.461 | 0.445 | 0.445 | 0.48 | 0.48 | 0.443 | 0.443 | 0.415 | 0.415 | 0.39 | 0.39 |
Onderzoek- en ontwikkelingskosten
| 5.6 | 4.02 | 4.764 | 6.271 | 5.02 | 4.5 | 4.906 | 3.983 | 3.528 | 4.314 | 5.953 | 5.157 | 5.193 | 4.329 | 4.776 | 4.18 | 3.522 | 3.791 | 4.066 | 4.636 | 3.483 | 3.047 | 4.103 | 3.091 | 3.072 | 3.339 | 3.6 | 14.382 | 2.756 | 5.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.384 | -3.787 | 10.208 | -22.482 | 30.458 | -7.216 | 12.013 | -18.26 | 24.41 | -4.356 | 8.12 | -12.687 | 16.048 | -3.163 | 5.966 | -7.687 | 5.003 | -0.96 | 3.802 | -7.76 | 6.116 | -1.971 | 4.088 | -18.32 | 3.954 | -5.511 | 6.956 | -24.714 | 3.214 | -4.6 | 5.932 | 4.599 | 4.599 | 5.622 | 5.622 | 5.898 | 5.898 | 4.436 | 4.436 | 6.434 | 6.434 | 3.758 | 3.758 |
Verkoop- en marketingkosten
| 21.379 | 8.293 | 9.017 | 13.37 | 8.088 | 8.001 | 5.694 | 10.979 | 6.787 | 5.89 | 6.977 | 11.607 | 6.482 | 6.353 | 6.682 | 6.914 | 5.895 | 6.514 | 6.399 | 10.39 | 5.255 | 6.403 | 6.105 | 8.814 | 4.186 | 5.546 | 4.546 | 6.05 | 3.598 | 3.618 | 2.781 | 3.97 | 3.97 | 2.562 | 2.562 | 2.712 | 2.712 | 3.53 | 3.53 | 3.355 | 3.355 | 1.838 | 1.838 |
Verkoop-, algemene en administratieve kosten
| 48.764 | 22.775 | 19.225 | -9.112 | 38.546 | 0.785 | 17.707 | -7.281 | 31.198 | 1.534 | 15.097 | -1.08 | 22.53 | 3.19 | 12.648 | -0.773 | 10.897 | 5.554 | 10.202 | 2.63 | 11.371 | 4.432 | 10.194 | -9.505 | 8.141 | 0.034 | 11.502 | -18.664 | 6.812 | -0.982 | 8.713 | 8.569 | 8.569 | 8.183 | 8.183 | 8.61 | 8.61 | 7.966 | 7.966 | 9.789 | 9.789 | 5.597 | 5.597 |
Overige kosten
| -9.284 | -15.189 | -0.058 | -0.199 | 0.071 | -0.075 | 0.286 | -0.134 | 0.214 | -0.275 | 0.413 | 0.705 | 0.121 | 0.285 | 0.087 | 3.47 | 0.185 | -0.707 | -0.937 | 0.041 | 0.04 | -0.069 | 0.05 | -0.574 | 0.541 | 0.133 | 0.002 | -2.674 | 1.335 | 3.218 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 45.08 | 41.984 | 24.285 | 23.612 | 23.911 | 24.904 | 22.712 | 28.466 | 21.979 | 20.272 | 21.763 | 25.379 | 19.552 | 17.733 | 18.368 | 19.118 | 14.922 | 15.835 | 10.857 | 19.156 | 14.854 | 13.44 | 15.48 | 15.082 | 12.193 | 11.317 | 12.735 | 7.33 | 10.498 | 9.154 | 9.445 | 10.362 | 10.362 | 8.506 | 8.506 | 9.628 | 9.628 | 10.486 | 10.486 | 11.628 | 11.628 | 6.23 | 6.23 |
Bedrijfsresultaat
| -13.643 | -31.652 | -2.299 | -29.361 | 1.093 | -9.65 | 2.519 | 4.058 | 4.38 | 5.437 | 4.318 | 14.546 | 31.45 | 27.97 | 12.196 | 23.842 | 26.634 | 27.487 | 12.329 | 23.269 | 21.251 | 20.615 | 18.652 | 21.451 | 20.145 | 18.524 | 13.574 | 18.918 | 12.664 | 19.059 | 0.274 | 12.101 | 12.205 | 7.986 | 7.986 | 11.179 | 11.179 | 8.674 | 8.674 | 9.924 | 9.924 | 2.89 | 2.89 |
Bedrijfsresultaat ratio
| -0.101 | -0.282 | -0.024 | -0.215 | 0.009 | -0.138 | 0.038 | 0.043 | 0.061 | 0.086 | 0.068 | 0.118 | 0.207 | 0.193 | 0.162 | 0.169 | 0.249 | 0.294 | 0.205 | 0.234 | 0.222 | 0.234 | 0.209 | 0.207 | 0.243 | 0.229 | 0.202 | 0.29 | 0.203 | 0.353 | 0.009 | 0.257 | 0.259 | 0.214 | 0.214 | 0.266 | 0.266 | 0.227 | 0.227 | 0.203 | 0.203 | 0.132 | 0.132 |
Totaal overige inkomsten en kosten netto
| -0.826 | 2.116 | -0.058 | -0.199 | 0.071 | -0.075 | 0.286 | -0.134 | 0.214 | -0.275 | 0.413 | 0.705 | 0.121 | 0.285 | 0.087 | 3.47 | 0.185 | -0.707 | -0.937 | 0.041 | 0.04 | -0.069 | 0.05 | -2.576 | 0.541 | 0.203 | -0.008 | -4.846 | 1.335 | 3.218 | 0.573 | -0.77 | -0.874 | 0.106 | 0.106 | -0.616 | -0.616 | 0.28 | 0.28 | 0.325 | 0.325 | -0.549 | -0.549 |
Inkomen voor belasting
| -14.469 | -29.535 | -2.356 | -29.56 | 1.164 | -9.725 | 2.805 | 3.924 | 4.594 | 5.161 | 4.731 | 15.251 | 31.572 | 28.256 | 12.284 | 27.312 | 26.819 | 26.78 | 11.393 | 23.31 | 21.292 | 20.546 | 18.702 | 18.875 | 20.686 | 18.658 | 13.576 | 14.072 | 13.998 | 22.277 | 0.847 | 11.331 | 11.331 | 8.092 | 8.092 | 10.564 | 10.564 | 6.45 | 6.45 | 8.622 | 8.622 | 2.341 | 2.341 |
Inkomen voor belasting ratio
| -0.107 | -0.263 | -0.024 | -0.216 | 0.009 | -0.139 | 0.042 | 0.042 | 0.064 | 0.081 | 0.075 | 0.124 | 0.207 | 0.195 | 0.164 | 0.194 | 0.251 | 0.286 | 0.19 | 0.234 | 0.223 | 0.233 | 0.209 | 0.182 | 0.249 | 0.23 | 0.202 | 0.216 | 0.225 | 0.412 | 0.027 | 0.241 | 0.241 | 0.217 | 0.217 | 0.251 | 0.251 | 0.169 | 0.169 | 0.177 | 0.177 | 0.107 | 0.107 |
Belastingkosten
| -2.541 | -8.174 | 2.91 | -4.116 | -0.209 | -1.625 | 1.505 | -1.842 | 0.898 | 1.062 | 0.559 | 2.148 | 3.515 | 4.164 | 1.539 | 4.112 | 3.758 | 3.128 | 1.276 | 2.973 | 3.036 | 2.817 | 2.591 | 2.164 | 2.928 | 3.128 | 2.003 | 1.669 | 2.001 | 3.473 | -0.157 | 1.577 | 1.577 | 1.101 | 1.101 | 1.956 | 1.956 | 0.335 | 0.335 | 1.274 | 1.274 | 0.237 | 0.237 |
Nettowinst
| -10.648 | -20.397 | -4.288 | -24.56 | 1.916 | -7.993 | 1.5 | 5.92 | 3.749 | 4.122 | 4.222 | 13.122 | 28.034 | 24.107 | 10.766 | 23.173 | 23.027 | 23.678 | 10.11 | 20.416 | 18.128 | 17.541 | 15.744 | 16.256 | 17.586 | 15.48 | 11.584 | 12.414 | 12.625 | 18.987 | 1.004 | 9.754 | 9.754 | 6.991 | 6.991 | 8.608 | 8.608 | 6.114 | 6.114 | 7.347 | 7.347 | 2.103 | 2.103 |
Nettowinstmarge
| -0.079 | -0.182 | -0.044 | -0.179 | 0.015 | -0.115 | 0.023 | 0.063 | 0.052 | 0.065 | 0.067 | 0.107 | 0.184 | 0.166 | 0.143 | 0.164 | 0.215 | 0.253 | 0.168 | 0.205 | 0.19 | 0.199 | 0.176 | 0.157 | 0.212 | 0.191 | 0.173 | 0.19 | 0.202 | 0.351 | 0.032 | 0.207 | 0.207 | 0.187 | 0.187 | 0.205 | 0.205 | 0.16 | 0.16 | 0.15 | 0.15 | 0.096 | 0.096 |
WPA (Winst Per Aandeel)
| -0.059 | -0.11 | -0.02 | -0.12 | 0.01 | -0.043 | 0.008 | 0.032 | 0.02 | 0.022 | 0.04 | 0.12 | 0.31 | 0.34 | 0.072 | 0.094 | 0.15 | 0.15 | 0.067 | 0.11 | 0.21 | 0.15 | 0.14 | 0.14 | 0.15 | 0.24 | 0.1 | 0.19 | 0.11 | 0.25 | 0.01 | 0.15 | 0.15 | 0.11 | 0.11 | 0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.13 | 0.038 | 0.038 |
Verwaterde WPA
| -0.059 | -0.11 | -0.02 | -0.12 | 0.01 | -0.043 | 0.008 | 0.032 | 0.02 | 0.022 | 0.04 | 0.12 | 0.31 | 0.34 | 0.072 | 0.094 | 0.15 | 0.15 | 0.067 | 0.11 | 0.21 | 0.15 | 0.14 | 0.14 | 0.15 | 0.24 | 0.1 | 0.19 | 0.11 | 0.25 | 0.01 | 0.15 | 0.15 | 0.11 | 0.11 | 0.15 | 0.15 | 0.11 | 0.11 | 0.13 | 0.13 | 0.038 | 0.038 |
EBITDA
| -12.59 | -18.564 | -0.464 | -13.793 | 15.159 | 3.413 | 15.761 | 13.36 | 13.913 | 9.847 | 8.766 | 19.464 | 36.346 | 32.457 | 16.368 | 30.636 | 30.077 | 29.074 | 14.601 | 26.322 | 24.573 | 23.819 | 21.925 | 22.094 | 22.921 | 20.409 | 17.465 | 17.118 | 20.706 | 18.018 | 5.38 | 14.332 | 14.436 | 8.406 | 8.406 | 13.403 | 13.403 | 10.883 | 10.883 | 11.576 | 11.576 | 4.603 | 4.603 |
EBITDA ratio
| -0.093 | -0.166 | -0.005 | -0.014 | 0.078 | -0.074 | 0.033 | 0.095 | 0.089 | 0.069 | 0.02 | 0.157 | 0.244 | 0.223 | 0.172 | 0.275 | 0.291 | 0.311 | 0.195 | 0.242 | 0.249 | 0.291 | 0.259 | 0.213 | 0.276 | 0.252 | 0.242 | 0.265 | 0.332 | 0.333 | 0.172 | 0.304 | 0.307 | 0.225 | 0.225 | 0.319 | 0.319 | 0.285 | 0.285 | 0.237 | 0.237 | 0.21 | 0.21 |