Yunnan Baiyao Group Co.,Ltd

SZSE:000538.SZ

49.8 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991
Omzet 38,900.49136,488.37336,373.91932,742.76729,664.67426,708.21324,314.61422,410.65420,738.12618,814.36615,814.79113,686.82511,312.32210,075.4387,171.7845,723.1994,115.7173,200.3362,448.3951,832.3121,344.8341,100.942900.299795.297232.005164.529131.81493.39578.96759.46558.36444.85137.261
Kosten van de omzet 28,955.60626,883.48526,498.43523,655.87821,191.36418,549.43416,731.57515,717.96114,405.90513,139.19811,118.3859,577.9897,921.8087,004.7654,994.8573,957.9912,840.3642,273.1891,763.7581,274.251928.219705.536586.417551.948103.74654.57258.67345.07140.21226.28224.22116.70815.643
Brutowinst 9,944.8859,604.8879,875.4849,086.8898,473.318,158.787,583.0396,692.6936,332.2215,675.1694,696.4064,108.8363,390.5143,070.6732,176.9271,765.2081,275.353927.146684.637558.061416.615395.406313.883243.348128.258109.95873.14148.32438.75533.18334.14428.14321.618
Brutowinstmarge 0.2560.2630.2710.2780.2860.3050.3120.2990.3050.3020.2970.30.30.3050.3040.3080.310.290.280.3050.310.3590.3490.3060.5530.6680.5550.5170.4910.5580.5850.6270.58
Onderzoek- en ontwikkelingskosten 317.81336.724331.36181.082173.888110.30484.03589.927100.37395.29156.25421.29231.83433.1860000000000000000000
Algemene en administratieve kosten 229.325252.079722.292231.637394.1452.04281.586.00386.079122.111161.543125.675146.141110.226238.752187.932163.156163.795130.178104.81112.1893.10872.75871.70738.83737.9924.77516.55716.6268.2224.82500
Verkoop- en marketingkosten 4,995.7284,169.8993,897.2393,803.3964,168.173,921.5953,684.6512,841.3092,710.5122,430.3822,012.5741,864.2011,666.3421,702.5321,237.368983.477617.408409.336277.041250.878169.298176.714120.827108.12542.74438.55816.2169.6127.5237.4464.20400
Verkoop-, algemene en administratieve kosten 5,994.2324,421.9794,619.5314,035.0324,562.313,973.6373,766.1512,927.3122,796.5912,552.4942,174.1181,989.8751,812.4831,812.7591,476.121,171.409780.564573.131407.219355.687281.478269.822193.585179.83281.58276.54840.99226.16824.14915.6699.02900
Overige kosten -11.491683.131399.509606.517477.426345.3431.12479.81847.99181.70663.53226.434.246-3.10814.61326.3653.9781.6452.3353.2530.544-0.38-1.4110.8750.36-0.721-0.2060.4310.157-0.0350.032-0.0620.049
Bedrijfskosten 6,323.5325,441.8345,350.44,822.6325,213.6244,429.2844,161.563,477.8633,307.2443,074.1732,550.8092,289.0962,045.252,033.6061,513.3381,202.127804.178591.015418.648365.38288.05277.315230.568184.80184.34279.6542.58527.12625.14116.29816.75118.1414.099
Bedrijfsresultaat 3,621.3535,494.9285,731.4014,979.7554,742.9783,831.9933,620.7243,319.833,168.2412,829.8262,638.9311,803.781,372.7221,043.096691.843528.885393.323337.8277.561211.771133.305118.8484.26860.79945.34143.86532.89628.14320.90328.04616.01810.0037.518
Bedrijfsresultaat ratio 0.0930.1510.1580.1520.160.1430.1490.1480.1530.150.1670.1320.1210.1040.0960.0920.0960.1060.1130.1160.0990.1080.0940.0760.1950.2670.250.3010.2650.4720.2740.2230.202
Totaal overige inkomsten en kosten netto 568.127-2,117.926-2,249.7551,821.38-16.79-5.831200.368182.676190.358309.149555.71410.10661.7032.6742.06-7.831-74.017-1.4919.01716.9892.26-0.134-2.7390.5790.79711.8920.5956.4446.63911.124-1.315-0.0620.049
Inkomen voor belasting 4,189.483,377.0023,481.6466,801.1364,726.1893,826.1623,621.8483,397.5053,215.3352,910.1452,701.3111,829.8461,406.9681,039.737705.649555.25397.158337.043277.451212.347132.337118.20981.71760.445.20742.67231.9228.10920.65728.0116.0649.947.568
Inkomen voor belasting ratio 0.1080.0930.0960.2080.1590.1430.1490.1520.1550.1550.1710.1340.1240.1030.0980.0970.0960.1050.1130.1160.0980.1070.0910.0760.1950.2590.2420.3010.2620.4710.2750.2220.203
Belastingkosten 695.451536.593685.311,290.099553.137536.416489.313466.616459.754412.818379.857247.33196.06113.39496.45491.71858.97753.46342.20735.55713.73518.1890.886.8638.068.355.24.2073.0764.2062.8243.5753.575
Nettowinst 4,093.7823,001.1262,804.9175,516.0724,183.7283,306.5643,144.9812,919.8772,770.8412,506.0772,321.4541,582.5161,210.909926.169603.72465.42336.79276.395230.37171.349113.75293.68875.13749.22433.50130.39925.69923.90217.5823.80413.246.3653.993
Nettowinstmarge 0.1050.0820.0770.1680.1410.1240.1290.130.1340.1330.1470.1160.1070.0920.0840.0810.0820.0860.0940.0940.0850.0850.0830.0620.1440.1850.1950.2560.2230.40.2270.1420.107
WPA (Winst Per Aandeel) 2.291.91.583.092.341.852.1621.91.721.591.090.830.630.410.350.250.210.140.110.0710.0580.0470.030.0210.020.0180.0160.0120.0170.010.0070.004
Verwaterde WPA 2.291.91.563.082.341.852.1621.91.721.591.090.830.630.410.350.250.210.140.110.0710.0580.0470.030.0210.020.0180.0160.0120.0170.010.0070.004
EBITDA 3,994.5495,948.5376,079.6085,147.3134,896.3884,169.1743,884.5043,640.2863,435.4822,907.4082,993.5581,929.1981,453.2241,101.79759.908638.654517.749370.509300.763240.216157.914143.855107.97779.4854.09638.12130.55621.19813.61416.88617.393-18.14-14.099
EBITDA ratio 0.1030.1630.1670.1570.1650.1560.160.1620.1660.1550.1890.1410.1280.1090.1060.1120.1260.1160.1230.1310.1170.1310.120.10.2330.2320.2320.2270.1720.2840.298-0.404-0.378