Income statement | Cash flow statement | Balance sheet
| 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,260 | 1,204 | 990 | 336 | 272 | 222 | 166 | 139 | 119 | 101 |
| Cost of Revenue | -324 | -281 | -203 | -46 | -35 | -29 | -19 | -15 | -11 | -9 |
| Gross Profit | 937 | 923 | 787 | 291 | 236 | 193 | 147 | 124 | 109 | 92 |
| Operating Expenses | -924 | -870 | -798 | -286 | -216 | -185 | -148 | -118 | -98 | -74 |
| Selling, General & Administrative | -606 | -528 | -507 | -224 | -172 | -150 | -118 | -91 | -77 | -58 |
| Research & Development | -160 | -169 | -157 | -57 | -43 | -34 | -29 | -26 | -21 | -15 |
| Depreciation & Amortization | – | – | – | – | – | – | – | – | – | – |
| Operating Income | 13 | 52 | -12 | 4 | 20 | 9 | -0 | 6 | 11 | 18 |
| Non-Operating Income | -7 | -5 | -0 | -1 | 1 | 1 | – | – | – | – |
| Interest Expenses (Net) | -7 | -5 | -0 | -1 | – | 1 | 1 | 1 | 1 | 1 |
| Abnormal Gains | -14 | 34 | – | – | -4 | – | -2 | – | -1 | – |
| Pretax Income | -9 | 81 | -12 | 3 | 18 | 9 | -1 | 6 | 10 | 19 |
| Income Taxes | -6 | -6 | 112 | -1 | -3 | -1 | -6 | -3 | -4 | 2 |
| Income From Continuous Operations | -15 | 74 | 100 | 3 | 15 | 8 | -8 | 4 | 6 | 21 |
| Income From Discontinued Operations | – | – | – | – | – | – | – | – | – | – |
| Net Income | -15 | 74 | 100 | 3 | 15 | 8 | -8 | 4 | 6 | 21 |