Overview | Financials

Income statement | Cash flow statement | Balance sheet

Annual | Quarterly

2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-30
Assets
Cash, Cash Equivalents & Short Term Investments8679245463483731775686175275769215522720930435733135140333118712432536531333535851347853062265427929930732429432443118516517816315112479229223
Accounts & Notes Receivable2643162682492423101931882052622041741772221771801742341871821722001151069811597878392757164676462563725202019181718171311
Inventories
Total Current Assets1,1931,301888662676623807853782887345365436460514573538620630805384348467494431483500632587646730761369389397407368377471213196213200178158116251243
Property, Plant & Equipment, Net1601611831721561321472551361282081781749998918680717170686160565760373738394139313028252014141414141514141111
Long Term Investments & Receivables122123111117139979794981009710494848370655853438279535462616155364767291620392229433121384342
Other Long Term Assets2,1882,1862,6482,7522,7342,8132,2922,2182,3522,3912,2442,1631,9401,9181,8221,7461,7641,6951,6031,6511,6491,6461,1881,1971,2031,1651,1531,0041,013960810783734686644639630578402400399381392394395395168147
Total Noncurrent Assets2,4702,4702,9423,0413,0283,0422,5362,5662,5872,6192,5482,4452,2072,1002,0031,9071,9141,8331,6741,7221,7191,7141,3031,3001,3411,3011,2651,0951,1111,059910878809765741697671618454436442438437429412417223200
Total Assets3,6633,7703,8313,7033,7043,6653,3433,4193,3693,5062,8932,8102,6432,5612,5172,4812,4522,4532,3052,5282,1032,0621,7691,7931,7721,7841,7651,7271,6981,7051,6401,6401,1781,1541,1381,1041,040995925649638651637608570533474443
Liabilities and owner’s equity
Payables & Accruals2152302312102342281911911792562292141981791671471281701351481681951041118912090888495727059717069604332302626252626272218
Short Term Debt55568402400397394391386247
Total Current Liabilities4324971,0288458688837697723698334103883493672942642422652264844774541801851681971651641581591301301151151161141007966645958535656583431
Long Term Debt1,1231,0361,1111,1901,1861,1821,0751,0711,4551,0631,1511,1191,0161,0131,0111,0081,0051,002999996604602599597595592599597595593591590246246246245245245245
Total Noncurrent Liabilities1,3651,3051,4331,5641,5611,5721,3981,3841,7591,3621,3991,3501,2381,1581,1781,1861,1791,1681,0981,088695694690690696697728713725726706716335332347346330322291423839514746433937
Total Liabilities1,7981,8032,4612,4092,4292,4542,1672,1562,1282,1951,8091,7381,5861,5251,4721,4501,4211,4331,3241,5721,1721,14887187586489489387888388583684645044746345943040135710698971051031011017369
Share Capital & Additional Paid-In Capital416510509462456457452468463466370366359355346339333326319315313309305300296293290283276274271267228217192182174170167196197198195177170165159155
Treasury Stock-43-113-113-113-113-113-113-113-113-113
Retained Earnings1,5091,515931893882809782850833892768752742770740731724723692679669660634657640627607585561554536520498485476461436425405463457473452440412381354335
Total Equity1,8651,9681,3691,2941,2751,2111,1761,2631,2411,3111,0841,0721,0571,0361,0451,0311,0311,020981956930915898918908890872849815820804794728706675644610595568544540554532504469432401374
Total Liabilities & Equity3,6633,7703,8313,7033,7043,6653,3433,4193,3693,5062,8932,8102,6432,5612,5172,4812,4522,4532,3052,5282,1032,0621,7691,7931,7721,7841,7651,7271,6981,7051,6401,6401,1781,1541,1381,1041,040995925649638651637608570533474443
All numbers are in millions (USD)