Income statement | Cash flow statement | Balance sheet
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,417 | 1,159 | 1,050 | 1,207 | 1,118 | 874 | 721 | 599 | 521 | 371 | 330 | 255 | 246 |
| Cost of Revenue | -188 | -178 | -187 | -201 | -172 | -147 | -123 | -106 | -87 | -67 | -61 | -44 | -45 |
| Gross Profit | 1,229 | 980 | 863 | 1,006 | 946 | 727 | 598 | 493 | 434 | 304 | 270 | 211 | 201 |
| Operating Expenses | -1,029 | -842 | -775 | -762 | -700 | -485 | -398 | -307 | -258 | -142 | -134 | -107 | -94 |
| Selling, General & Administrative | -950 | -785 | -730 | -714 | -654 | -447 | -364 | -276 | -233 | -124 | -117 | -95 | -82 |
| Research & Development | -79 | -57 | -45 | -48 | -46 | -38 | -34 | -31 | -25 | -19 | -16 | -13 | -12 |
| Depreciation & Amortization | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Operating Income | 200 | 138 | 88 | 244 | 246 | 243 | 199 | 186 | 175 | 162 | 136 | 104 | 107 |
| Non-Operating Income | -71 | -56 | -29 | -67 | -46 | -31 | -42 | -31 | -33 | -7 | 1 | – | – |
| Interest Expenses (Net) | -72 | -56 | -27 | -62 | -68 | -41 | -42 | -31 | -21 | -8 | 1 | – | – |
| Abnormal Gains | 222 | -4 | -4 | -0 | – | – | – | – | – | – | – | 7 | -9 |
| Pretax Income | 351 | 78 | 55 | 178 | 200 | 211 | 157 | 155 | 143 | 155 | 137 | 111 | 98 |
| Income Taxes | 14 | -38 | -14 | -45 | -61 | -59 | -23 | -30 | -35 | -33 | -22 | -28 | -31 |
| Income From Continuous Operations | 401 | 29 | 41 | 129 | 139 | 152 | 134 | 125 | 108 | 122 | 115 | 83 | 67 |
| Income From Discontinued Operations | 95 | 122 | 178 | – | – | – | – | – | – | – | – | – | – |
| Net Income | 497 | 151 | 219 | 129 | 139 | 152 | 134 | 125 | 108 | 122 | 115 | 83 | 67 |