Income statement | Cash flow statement | Balance sheet
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,219 | 1,061 | 1,490 | 1,463 | 593 | 465 | 414 | 380 | 378 | 389 | 383 | 391 |
| Cost of Revenue | -977 | -908 | -1,087 | – | -444 | -323 | -291 | -259 | -253 | -253 | -264 | -259 |
| Gross Profit | 242 | 153 | 403 | – | 149 | 142 | 124 | 121 | 125 | 136 | 119 | 133 |
| Operating Expenses | -147 | -115 | -131 | -1,213 | -63 | -43 | -35 | -34 | -33 | -37 | -38 | -35 |
| Selling, General & Administrative | -93 | -65 | -84 | -69 | -48 | -33 | -26 | -27 | -24 | -26 | -27 | -22 |
| Research & Development | – | – | – | – | – | – | – | – | – | – | – | – |
| Depreciation & Amortization | -52 | -50 | -45 | -44 | -16 | -10 | -8 | -8 | -9 | -11 | -11 | -13 |
| Operating Income | 96 | 38 | 273 | 250 | 86 | 98 | 89 | 86 | 92 | 99 | 81 | 98 |
| Non-Operating Income | -91 | -87 | -100 | -101 | -33 | -34 | -38 | -39 | -44 | -53 | -25 | -30 |
| Interest Expenses (Net) | -92 | -87 | -100 | -101 | -33 | -37 | -38 | -39 | -44 | -53 | -25 | -30 |
| Abnormal Gains | -9 | -277 | -556 | -515 | -78 | -11 | -3 | -1 | – | -22 | -4 | -0 |
| Pretax Income | -4 | -326 | -383 | -367 | -24 | 53 | 48 | 47 | 48 | 24 | 52 | 67 |
| Income Taxes | – | 84 | -37 | 4 | 257 | -15 | -18 | -20 | -22 | -12 | 19 | -21 |
| Income From Continuous Operations | -4 | -242 | -420 | -363 | 233 | 38 | 29 | 27 | 26 | 11 | 71 | 46 |
| Income From Discontinued Operations | – | – | – | 1 | 1 | – | – | – | – | – | – | – |
| Net Income | -4 | -242 | -420 | -361 | 234 | 38 | 29 | 27 | 26 | 11 | 71 | 46 |