Income statement | Cash flow statement | Balance sheet
| 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 94 | 91 | 93 | 96 | 103 | 105 | 96 | 98 | 106 | 100 | 103 | 107 | 124 | 118 | 120 | 119 | 142 | 128 | 125 | 121 | 143 | 128 | 142 | 135 | 135 | 128 | 139 | 138 | 136 | 129 | 147 |
| Cost of Revenue | -41 | -43 | -47 | -44 | -47 | -48 | -52 | -45 | -46 | -48 | -49 | -48 | -52 | -57 | -59 | -59 | -64 | -70 | -59 | -62 | -61 | -65 | -59 | -65 | -62 | -64 | -57 | -63 | -64 | -67 | -61 | -66 |
| Gross Profit | 44 | 52 | 44 | 49 | 50 | 55 | 53 | 51 | 52 | 58 | 51 | 54 | 55 | 67 | 59 | 60 | 55 | 71 | 69 | 63 | 60 | 78 | 70 | 77 | 73 | 71 | 72 | 76 | 74 | 70 | 69 | 81 |
| Operating Expenses | -45 | -48 | -48 | -49 | -50 | -52 | -57 | -53 | -53 | -56 | -54 | -55 | -57 | -59 | -61 | -60 | -62 | -64 | -62 | -63 | -60 | -65 | -62 | -63 | -63 | -64 | -63 | -63 | -65 | -65 | -64 | -65 |
| Selling, General & Administrative | -45 | -48 | -48 | -49 | -50 | -52 | -57 | -53 | -53 | -56 | -54 | -55 | -57 | -59 | -61 | -60 | -62 | -64 | -62 | -63 | -60 | -65 | -62 | -63 | -63 | -64 | -63 | -63 | -65 | -65 | -64 | -65 |
| Research & Development | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Depreciation & Amortization | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Operating Income | -2 | 3 | -4 | – | -0 | 4 | -4 | -2 | -1 | 2 | -3 | -0 | -2 | 8 | -2 | -0 | -6 | 7 | 6 | -0 | – | 14 | 8 | 14 | 10 | 7 | 9 | 13 | 9 | 5 | 5 | 16 |
| Non-Operating Income | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Interest Expenses (Net) | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Abnormal Gains | -1 | -2 | -2 | -3 | -3 | -2 | -5 | -4 | -1 | -2 | -4 | -1 | -1 | -1 | -3 | -2 | 2 | -3 | -0 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| Pretax Income | -4 | – | -7 | -4 | -4 | – | -10 | -7 | -3 | -1 | -8 | -2 | -4 | 7 | -5 | -2 | -4 | 4 | 6 | -2 | -2 | 13 | 7 | 14 | 10 | 6 | 8 | 12 | 8 | 4 | 4 | 15 |
| Income Taxes | -0 | -0 | – | -0 | -0 | -0 | – | -0 | -0 | -0 | -25 | 1 | 2 | -3 | 2 | 1 | 2 | -2 | -2 | 1 | 2 | -5 | -2 | -5 | -4 | -2 | -3 | -5 | -3 | -1 | -2 | -6 |
| Income From Continuous Operations | -4 | – | -6 | -4 | -4 | – | -10 | -8 | -3 | -1 | -33 | -2 | -3 | 4 | -3 | -1 | -3 | 3 | 4 | -1 | – | 8 | 6 | 9 | 6 | 4 | 5 | 7 | 5 | 2 | 3 | 9 |
| Income From Discontinued Operations | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net Income | -4 | – | -6 | -4 | -4 | – | -10 | -8 | -3 | -1 | -33 | -2 | -3 | 4 | -3 | -1 | -3 | 3 | 4 | -1 | – | 8 | 6 | 9 | 6 | 4 | 5 | 7 | 5 | 2 | 3 | 9 |