Income statement | Cash flow statement | Balance sheet
| 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 282 | 336 | 291 | 282 | 246 | 249 | 215 | 213 | 200 | 251 | 206 | 199 | 172 | 203 | 171 | 150 | 130 | 143 | 104 | 91 | 75 | 81 | 61 | 50 |
| Cost of Revenue | -40 | -39 | -40 | -35 | -35 | -32 | -30 | -30 | -27 | -27 | -28 | -24 | -25 | -22 | -22 | -20 | -17 | -15 | -12 | -10 | -9 | -7 | -6 | -5 | -4 |
| Gross Profit | 282 | 243 | 296 | 256 | 247 | 214 | 219 | 185 | 186 | 173 | 223 | 182 | 174 | 149 | 181 | 151 | 133 | 115 | 131 | 95 | 82 | 67 | 75 | 57 | 46 |
| Operating Expenses | -322 | -336 | -299 | -271 | -268 | -264 | -263 | -234 | -231 | -227 | -240 | -211 | -221 | -196 | -188 | -164 | -151 | -129 | -115 | -99 | -86 | -69 | -66 | -54 | -48 |
| Selling, General & Administrative | -210 | -224 | -202 | -173 | -174 | -171 | -178 | -150 | -150 | -142 | -161 | -136 | -143 | -125 | -128 | -109 | -104 | -87 | -81 | -70 | -60 | -47 | -48 | -39 | -34 |
| Research & Development | -112 | -112 | -97 | -98 | -94 | -94 | -84 | -84 | -81 | -84 | -79 | -75 | -78 | -71 | -60 | -55 | -47 | -42 | -34 | -29 | -26 | -22 | -18 | -15 | -14 |
| Depreciation & Amortization | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Operating Income | -40 | -93 | -3 | -15 | -21 | -50 | -44 | -49 | -45 | -54 | -17 | -29 | -47 | -46 | -7 | -13 | -18 | -14 | 16 | -4 | -4 | -2 | 9 | 3 | -2 |
| Non-Operating Income | 7 | 5 | 5 | 4 | 7 | 1 | 3 | 4 | 4 | 1 | -1 | 1 | 1 | 2 | -0 | – | -1 | 2 | 1 | – | -0 | -0 | -0 | -0 | -0 |
| Interest Expenses (Net) | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Abnormal Gains | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Pretax Income | -32 | -88 | 2 | -11 | -14 | -49 | -40 | -45 | -41 | -52 | -18 | -29 | -46 | -45 | -7 | -13 | -19 | -12 | 17 | -3 | -4 | -2 | 9 | 2 | -2 |
| Income Taxes | -3 | -1 | 1 | -10 | 2 | 2 | -2 | -1 | -2 | -2 | -3 | -2 | -2 | -1 | -34 | -0 | -0 | 2 | 4 | -1 | -0 | -4 | 3 | – | -0 |
| Income From Continuous Operations | -36 | -89 | 3 | -21 | -12 | -46 | -42 | -47 | -43 | -55 | -21 | -30 | -48 | -46 | -41 | -13 | -19 | -10 | 21 | -5 | -5 | -6 | 11 | 2 | -3 |
| Income From Discontinued Operations | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – |
| Net Income | -36 | -89 | 3 | -21 | -12 | -46 | -42 | -47 | -43 | -55 | -21 | -30 | -48 | -46 | -41 | -13 | -19 | -10 | 21 | -5 | -5 | -6 | 11 | 2 | -3 |